LTV · monthly repayment
▼ 0.50% · 3.625%
HK$28,681
−HK$1,799/mo
▼ 0.25% · 3.875%
HK$29,573
−HK$907/mo
Today · 4.125%
HK$30,480
baseline
▲ 0.50% · 4.625%
HK$32,334
+HK$1,854/mo
Deposit HK$6.29M · loan HK$6.29M · min. income ≈ HK$60,960/mo (50% DSR)
Upfront cash ≈ HK$6.76M (deposit + AVD stamp duty HK$471,675 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$31,907
−HK$1,724/mo
▼ 0.25% · 3.875%
HK$32,763
−HK$868/mo
Today · 4.125%
HK$33,631
baseline
▲ 0.50% · 4.625%
HK$35,404
+HK$1,773/mo
Deposit HK$6.29M · loan HK$6.29M · min. income ≈ HK$67,262/mo (50% DSR)
Upfront cash ≈ HK$6.76M (deposit + AVD stamp duty HK$471,675 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$34,417
−HK$2,159/mo
▼ 0.25% · 3.875%
HK$35,488
−HK$1,088/mo
Today · 4.125%
HK$36,576
baseline
▲ 0.50% · 4.625%
HK$38,801
+HK$2,225/mo
Deposit HK$5.03M · loan HK$7.55M · min. income ≈ HK$73,152/mo (50% DSR)
Upfront cash ≈ HK$5.50M (deposit + AVD stamp duty HK$471,675 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$38,289
−HK$2,068/mo
▼ 0.25% · 3.875%
HK$39,316
−HK$1,041/mo
Today · 4.125%
HK$40,357
baseline
▲ 0.50% · 4.625%
HK$42,485
+HK$2,128/mo
Deposit HK$5.03M · loan HK$7.55M · min. income ≈ HK$80,714/mo (50% DSR)
Upfront cash ≈ HK$5.50M (deposit + AVD stamp duty HK$471,675 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,153
−HK$2,518/mo
▼ 0.25% · 3.875%
HK$41,402
−HK$1,269/mo
Today · 4.125%
HK$42,671
baseline
▲ 0.50% · 4.625%
HK$45,268
+HK$2,597/mo
Deposit HK$3.77M · loan HK$8.80M · min. income ≈ HK$85,342/mo (50% DSR)
Upfront cash ≈ HK$4.25M (deposit + AVD stamp duty HK$471,675 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,670
−HK$2,414/mo
▼ 0.25% · 3.875%
HK$45,868
−HK$1,216/mo
Today · 4.125%
HK$47,084
baseline
▲ 0.50% · 4.625%
HK$49,566
+HK$2,482/mo
Deposit HK$3.77M · loan HK$8.80M · min. income ≈ HK$94,168/mo (50% DSR)
Upfront cash ≈ HK$4.25M (deposit + AVD stamp duty HK$471,675 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,626
−HK$3,237/mo
▼ 0.25% · 3.875%
HK$53,232
−HK$1,631/mo
Today · 4.125%
HK$54,863
baseline
▲ 0.50% · 4.625%
HK$58,202
+HK$3,339/mo
Deposit HK$1.26M · loan HK$11.32M · min. income ≈ HK$109,726/mo (50% DSR)
Upfront cash ≈ HK$1.73M (deposit + AVD stamp duty HK$471,675 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,433
−HK$3,103/mo
▼ 0.25% · 3.875%
HK$58,974
−HK$1,562/mo
Today · 4.125%
HK$60,536
baseline
▲ 0.50% · 4.625%
HK$63,727
+HK$3,191/mo
Deposit HK$1.26M · loan HK$11.32M · min. income ≈ HK$121,072/mo (50% DSR)
Upfront cash ≈ HK$1.73M (deposit + AVD stamp duty HK$471,675 · Scale 2, in force from 26 Feb 2026)