LTV · monthly repayment
▼ 0.50% · 3.625%
HK$31,268
−HK$1,961/mo
▼ 0.25% · 3.875%
HK$32,241
−HK$988/mo
Today · 4.125%
HK$33,229
baseline
▲ 0.50% · 4.625%
HK$35,251
+HK$2,022/mo
Deposit HK$6.86M · loan HK$6.86M · min. income ≈ HK$66,458/mo (50% DSR)
Upfront cash ≈ HK$7.37M (deposit + AVD stamp duty HK$514,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$34,785
−HK$1,880/mo
▼ 0.25% · 3.875%
HK$35,718
−HK$947/mo
Today · 4.125%
HK$36,665
baseline
▲ 0.50% · 4.625%
HK$38,597
+HK$1,932/mo
Deposit HK$6.86M · loan HK$6.86M · min. income ≈ HK$73,330/mo (50% DSR)
Upfront cash ≈ HK$7.37M (deposit + AVD stamp duty HK$514,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,522
−HK$2,352/mo
▼ 0.25% · 3.875%
HK$38,689
−HK$1,185/mo
Today · 4.125%
HK$39,874
baseline
▲ 0.50% · 4.625%
HK$42,301
+HK$2,427/mo
Deposit HK$5.48M · loan HK$8.23M · min. income ≈ HK$79,748/mo (50% DSR)
Upfront cash ≈ HK$6.00M (deposit + AVD stamp duty HK$514,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,742
−HK$2,256/mo
▼ 0.25% · 3.875%
HK$42,862
−HK$1,136/mo
Today · 4.125%
HK$43,998
baseline
▲ 0.50% · 4.625%
HK$46,317
+HK$2,319/mo
Deposit HK$5.48M · loan HK$8.23M · min. income ≈ HK$87,996/mo (50% DSR)
Upfront cash ≈ HK$6.00M (deposit + AVD stamp duty HK$514,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,775
−HK$2,745/mo
▼ 0.25% · 3.875%
HK$45,137
−HK$1,383/mo
Today · 4.125%
HK$46,520
baseline
▲ 0.50% · 4.625%
HK$49,351
+HK$2,831/mo
Deposit HK$4.11M · loan HK$9.60M · min. income ≈ HK$93,040/mo (50% DSR)
Upfront cash ≈ HK$4.63M (deposit + AVD stamp duty HK$514,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,699
−HK$2,632/mo
▼ 0.25% · 3.875%
HK$50,006
−HK$1,325/mo
Today · 4.125%
HK$51,331
baseline
▲ 0.50% · 4.625%
HK$54,036
+HK$2,705/mo
Deposit HK$4.11M · loan HK$9.60M · min. income ≈ HK$102,662/mo (50% DSR)
Upfront cash ≈ HK$4.63M (deposit + AVD stamp duty HK$514,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,282
−HK$3,530/mo
▼ 0.25% · 3.875%
HK$58,033
−HK$1,779/mo
Today · 4.125%
HK$59,812
baseline
▲ 0.50% · 4.625%
HK$63,451
+HK$3,639/mo
Deposit HK$1.37M · loan HK$12.34M · min. income ≈ HK$119,624/mo (50% DSR)
Upfront cash ≈ HK$1.89M (deposit + AVD stamp duty HK$514,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,614
−HK$3,382/mo
▼ 0.25% · 3.875%
HK$64,293
−HK$1,703/mo
Today · 4.125%
HK$65,996
baseline
▲ 0.50% · 4.625%
HK$69,475
+HK$3,479/mo
Deposit HK$1.37M · loan HK$12.34M · min. income ≈ HK$131,992/mo (50% DSR)
Upfront cash ≈ HK$1.89M (deposit + AVD stamp duty HK$514,218 · Scale 2, in force from 26 Feb 2026)