LTV · monthly repayment
▼ 0.50% · 3.625%
HK$31,764
−HK$1,992/mo
▼ 0.25% · 3.875%
HK$32,752
−HK$1,004/mo
Today · 4.125%
HK$33,756
baseline
▲ 0.50% · 4.625%
HK$35,810
+HK$2,054/mo
Deposit HK$6.97M · loan HK$6.97M · min. income ≈ HK$67,512/mo (50% DSR)
Upfront cash ≈ HK$7.49M (deposit + AVD stamp duty HK$522,383 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$35,338
−HK$1,909/mo
▼ 0.25% · 3.875%
HK$36,285
−HK$962/mo
Today · 4.125%
HK$37,247
baseline
▲ 0.50% · 4.625%
HK$39,210
+HK$1,963/mo
Deposit HK$6.97M · loan HK$6.97M · min. income ≈ HK$74,494/mo (50% DSR)
Upfront cash ≈ HK$7.49M (deposit + AVD stamp duty HK$522,383 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$38,117
−HK$2,391/mo
▼ 0.25% · 3.875%
HK$39,303
−HK$1,205/mo
Today · 4.125%
HK$40,508
baseline
▲ 0.50% · 4.625%
HK$42,972
+HK$2,464/mo
Deposit HK$5.57M · loan HK$8.36M · min. income ≈ HK$81,016/mo (50% DSR)
Upfront cash ≈ HK$6.09M (deposit + AVD stamp duty HK$522,383 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,405
−HK$2,291/mo
▼ 0.25% · 3.875%
HK$43,542
−HK$1,154/mo
Today · 4.125%
HK$44,696
baseline
▲ 0.50% · 4.625%
HK$47,052
+HK$2,356/mo
Deposit HK$5.57M · loan HK$8.36M · min. income ≈ HK$89,392/mo (50% DSR)
Upfront cash ≈ HK$6.09M (deposit + AVD stamp duty HK$522,383 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,470
−HK$2,789/mo
▼ 0.25% · 3.875%
HK$45,853
−HK$1,406/mo
Today · 4.125%
HK$47,259
baseline
▲ 0.50% · 4.625%
HK$50,134
+HK$2,875/mo
Deposit HK$4.18M · loan HK$9.75M · min. income ≈ HK$94,518/mo (50% DSR)
Upfront cash ≈ HK$4.70M (deposit + AVD stamp duty HK$522,383 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,473
−HK$2,673/mo
▼ 0.25% · 3.875%
HK$50,800
−HK$1,346/mo
Today · 4.125%
HK$52,146
baseline
▲ 0.50% · 4.625%
HK$54,894
+HK$2,748/mo
Deposit HK$4.18M · loan HK$9.75M · min. income ≈ HK$104,292/mo (50% DSR)
Upfront cash ≈ HK$4.70M (deposit + AVD stamp duty HK$522,383 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,176
−HK$3,585/mo
▼ 0.25% · 3.875%
HK$58,954
−HK$1,807/mo
Today · 4.125%
HK$60,761
baseline
▲ 0.50% · 4.625%
HK$64,459
+HK$3,698/mo
Deposit HK$1.39M · loan HK$12.54M · min. income ≈ HK$121,522/mo (50% DSR)
Upfront cash ≈ HK$1.92M (deposit + AVD stamp duty HK$522,383 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,608
−HK$3,436/mo
▼ 0.25% · 3.875%
HK$65,314
−HK$1,730/mo
Today · 4.125%
HK$67,044
baseline
▲ 0.50% · 4.625%
HK$70,578
+HK$3,534/mo
Deposit HK$1.39M · loan HK$12.54M · min. income ≈ HK$134,088/mo (50% DSR)
Upfront cash ≈ HK$1.92M (deposit + AVD stamp duty HK$522,383 · Scale 2, in force from 26 Feb 2026)