LTV · monthly repayment
▼ 0.50% · 3.625%
HK$32,063
−HK$2,011/mo
▼ 0.25% · 3.875%
HK$33,061
−HK$1,013/mo
Today · 4.125%
HK$34,074
baseline
▲ 0.50% · 4.625%
HK$36,147
+HK$2,073/mo
Deposit HK$7.03M · loan HK$7.03M · min. income ≈ HK$68,148/mo (50% DSR)
Upfront cash ≈ HK$7.56M (deposit + AVD stamp duty HK$527,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$35,670
−HK$1,927/mo
▼ 0.25% · 3.875%
HK$36,627
−HK$970/mo
Today · 4.125%
HK$37,597
baseline
▲ 0.50% · 4.625%
HK$39,579
+HK$1,982/mo
Deposit HK$7.03M · loan HK$7.03M · min. income ≈ HK$75,194/mo (50% DSR)
Upfront cash ≈ HK$7.56M (deposit + AVD stamp duty HK$527,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$38,476
−HK$2,413/mo
▼ 0.25% · 3.875%
HK$39,673
−HK$1,216/mo
Today · 4.125%
HK$40,889
baseline
▲ 0.50% · 4.625%
HK$43,377
+HK$2,488/mo
Deposit HK$5.62M · loan HK$8.44M · min. income ≈ HK$81,778/mo (50% DSR)
Upfront cash ≈ HK$6.15M (deposit + AVD stamp duty HK$527,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,804
−HK$2,313/mo
▼ 0.25% · 3.875%
HK$43,952
−HK$1,165/mo
Today · 4.125%
HK$45,117
baseline
▲ 0.50% · 4.625%
HK$47,495
+HK$2,378/mo
Deposit HK$5.62M · loan HK$8.44M · min. income ≈ HK$90,234/mo (50% DSR)
Upfront cash ≈ HK$6.15M (deposit + AVD stamp duty HK$527,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,889
−HK$2,814/mo
▼ 0.25% · 3.875%
HK$46,285
−HK$1,418/mo
Today · 4.125%
HK$47,703
baseline
▲ 0.50% · 4.625%
HK$50,606
+HK$2,903/mo
Deposit HK$4.22M · loan HK$9.84M · min. income ≈ HK$95,406/mo (50% DSR)
Upfront cash ≈ HK$4.75M (deposit + AVD stamp duty HK$527,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,938
−HK$2,698/mo
▼ 0.25% · 3.875%
HK$51,277
−HK$1,359/mo
Today · 4.125%
HK$52,636
baseline
▲ 0.50% · 4.625%
HK$55,411
+HK$2,775/mo
Deposit HK$4.22M · loan HK$9.84M · min. income ≈ HK$105,272/mo (50% DSR)
Upfront cash ≈ HK$4.75M (deposit + AVD stamp duty HK$527,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,714
−HK$3,619/mo
▼ 0.25% · 3.875%
HK$59,509
−HK$1,824/mo
Today · 4.125%
HK$61,333
baseline
▲ 0.50% · 4.625%
HK$65,065
+HK$3,732/mo
Deposit HK$1.41M · loan HK$12.66M · min. income ≈ HK$122,666/mo (50% DSR)
Upfront cash ≈ HK$1.93M (deposit + AVD stamp duty HK$527,298 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,206
−HK$3,469/mo
▼ 0.25% · 3.875%
HK$65,928
−HK$1,747/mo
Today · 4.125%
HK$67,675
baseline
▲ 0.50% · 4.625%
HK$71,242
+HK$3,567/mo
Deposit HK$1.41M · loan HK$12.66M · min. income ≈ HK$135,350/mo (50% DSR)
Upfront cash ≈ HK$1.93M (deposit + AVD stamp duty HK$527,298 · Scale 2, in force from 26 Feb 2026)