LTV · monthly repayment
▼ 0.50% · 3.625%
HK$32,892
−HK$2,063/mo
▼ 0.25% · 3.875%
HK$33,916
−HK$1,039/mo
Today · 4.125%
HK$34,955
baseline
▲ 0.50% · 4.625%
HK$37,082
+HK$2,127/mo
Deposit HK$7.21M · loan HK$7.21M · min. income ≈ HK$69,910/mo (50% DSR)
Upfront cash ≈ HK$7.75M (deposit + AVD stamp duty HK$540,933 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$36,592
−HK$1,977/mo
▼ 0.25% · 3.875%
HK$37,574
−HK$995/mo
Today · 4.125%
HK$38,569
baseline
▲ 0.50% · 4.625%
HK$40,602
+HK$2,033/mo
Deposit HK$7.21M · loan HK$7.21M · min. income ≈ HK$77,138/mo (50% DSR)
Upfront cash ≈ HK$7.75M (deposit + AVD stamp duty HK$540,933 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,471
−HK$2,475/mo
▼ 0.25% · 3.875%
HK$40,699
−HK$1,247/mo
Today · 4.125%
HK$41,946
baseline
▲ 0.50% · 4.625%
HK$44,498
+HK$2,552/mo
Deposit HK$5.77M · loan HK$8.65M · min. income ≈ HK$83,892/mo (50% DSR)
Upfront cash ≈ HK$6.31M (deposit + AVD stamp duty HK$540,933 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,911
−HK$2,372/mo
▼ 0.25% · 3.875%
HK$45,089
−HK$1,194/mo
Today · 4.125%
HK$46,283
baseline
▲ 0.50% · 4.625%
HK$48,723
+HK$2,440/mo
Deposit HK$5.77M · loan HK$8.65M · min. income ≈ HK$92,566/mo (50% DSR)
Upfront cash ≈ HK$6.31M (deposit + AVD stamp duty HK$540,933 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,049
−HK$2,888/mo
▼ 0.25% · 3.875%
HK$47,482
−HK$1,455/mo
Today · 4.125%
HK$48,937
baseline
▲ 0.50% · 4.625%
HK$51,915
+HK$2,978/mo
Deposit HK$4.33M · loan HK$10.10M · min. income ≈ HK$97,874/mo (50% DSR)
Upfront cash ≈ HK$4.87M (deposit + AVD stamp duty HK$540,933 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,229
−HK$2,768/mo
▼ 0.25% · 3.875%
HK$52,603
−HK$1,394/mo
Today · 4.125%
HK$53,997
baseline
▲ 0.50% · 4.625%
HK$56,843
+HK$2,846/mo
Deposit HK$4.33M · loan HK$10.10M · min. income ≈ HK$107,994/mo (50% DSR)
Upfront cash ≈ HK$4.87M (deposit + AVD stamp duty HK$540,933 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,206
−HK$3,713/mo
▼ 0.25% · 3.875%
HK$61,048
−HK$1,871/mo
Today · 4.125%
HK$62,919
baseline
▲ 0.50% · 4.625%
HK$66,747
+HK$3,828/mo
Deposit HK$1.44M · loan HK$12.98M · min. income ≈ HK$125,838/mo (50% DSR)
Upfront cash ≈ HK$1.98M (deposit + AVD stamp duty HK$540,933 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,866
−HK$3,559/mo
▼ 0.25% · 3.875%
HK$67,633
−HK$1,792/mo
Today · 4.125%
HK$69,425
baseline
▲ 0.50% · 4.625%
HK$73,084
+HK$3,659/mo
Deposit HK$1.44M · loan HK$12.98M · min. income ≈ HK$138,850/mo (50% DSR)
Upfront cash ≈ HK$1.98M (deposit + AVD stamp duty HK$540,933 · Scale 2, in force from 26 Feb 2026)