LTV · monthly repayment
▼ 0.50% · 3.625%
HK$33,429
−HK$2,097/mo
▼ 0.25% · 3.875%
HK$34,469
−HK$1,057/mo
Today · 4.125%
HK$35,526
baseline
▲ 0.50% · 4.625%
HK$37,687
+HK$2,161/mo
Deposit HK$7.33M · loan HK$7.33M · min. income ≈ HK$71,052/mo (50% DSR)
Upfront cash ≈ HK$7.88M (deposit + AVD stamp duty HK$549,766 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,190
−HK$2,009/mo
▼ 0.25% · 3.875%
HK$38,187
−HK$1,012/mo
Today · 4.125%
HK$39,199
baseline
▲ 0.50% · 4.625%
HK$41,265
+HK$2,066/mo
Deposit HK$7.33M · loan HK$7.33M · min. income ≈ HK$78,398/mo (50% DSR)
Upfront cash ≈ HK$7.88M (deposit + AVD stamp duty HK$549,766 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,115
−HK$2,516/mo
▼ 0.25% · 3.875%
HK$41,363
−HK$1,268/mo
Today · 4.125%
HK$42,631
baseline
▲ 0.50% · 4.625%
HK$45,225
+HK$2,594/mo
Deposit HK$5.86M · loan HK$8.80M · min. income ≈ HK$85,262/mo (50% DSR)
Upfront cash ≈ HK$6.41M (deposit + AVD stamp duty HK$549,766 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,628
−HK$2,411/mo
▼ 0.25% · 3.875%
HK$45,825
−HK$1,214/mo
Today · 4.125%
HK$47,039
baseline
▲ 0.50% · 4.625%
HK$49,519
+HK$2,480/mo
Deposit HK$5.86M · loan HK$8.80M · min. income ≈ HK$94,078/mo (50% DSR)
Upfront cash ≈ HK$6.41M (deposit + AVD stamp duty HK$549,766 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,801
−HK$2,935/mo
▼ 0.25% · 3.875%
HK$48,257
−HK$1,479/mo
Today · 4.125%
HK$49,736
baseline
▲ 0.50% · 4.625%
HK$52,762
+HK$3,026/mo
Deposit HK$4.40M · loan HK$10.26M · min. income ≈ HK$99,472/mo (50% DSR)
Upfront cash ≈ HK$4.95M (deposit + AVD stamp duty HK$549,766 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,066
−HK$2,813/mo
▼ 0.25% · 3.875%
HK$53,462
−HK$1,417/mo
Today · 4.125%
HK$54,879
baseline
▲ 0.50% · 4.625%
HK$57,772
+HK$2,893/mo
Deposit HK$4.40M · loan HK$10.26M · min. income ≈ HK$109,758/mo (50% DSR)
Upfront cash ≈ HK$4.95M (deposit + AVD stamp duty HK$549,766 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,173
−HK$3,773/mo
▼ 0.25% · 3.875%
HK$62,045
−HK$1,901/mo
Today · 4.125%
HK$63,946
baseline
▲ 0.50% · 4.625%
HK$67,837
+HK$3,891/mo
Deposit HK$1.47M · loan HK$13.19M · min. income ≈ HK$127,892/mo (50% DSR)
Upfront cash ≈ HK$2.02M (deposit + AVD stamp duty HK$549,766 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,942
−HK$3,617/mo
▼ 0.25% · 3.875%
HK$68,737
−HK$1,822/mo
Today · 4.125%
HK$70,559
baseline
▲ 0.50% · 4.625%
HK$74,278
+HK$3,719/mo
Deposit HK$1.47M · loan HK$13.19M · min. income ≈ HK$141,118/mo (50% DSR)
Upfront cash ≈ HK$2.02M (deposit + AVD stamp duty HK$549,766 · Scale 2, in force from 26 Feb 2026)