LTV · monthly repayment
▼ 0.50% · 3.625%
HK$33,538
−HK$2,103/mo
▼ 0.25% · 3.875%
HK$34,581
−HK$1,060/mo
Today · 4.125%
HK$35,641
baseline
▲ 0.50% · 4.625%
HK$37,810
+HK$2,169/mo
Deposit HK$7.35M · loan HK$7.35M · min. income ≈ HK$71,282/mo (50% DSR)
Upfront cash ≈ HK$7.91M (deposit + AVD stamp duty HK$551,548 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,311
−HK$2,015/mo
▼ 0.25% · 3.875%
HK$38,311
−HK$1,015/mo
Today · 4.125%
HK$39,326
baseline
▲ 0.50% · 4.625%
HK$41,399
+HK$2,073/mo
Deposit HK$7.35M · loan HK$7.35M · min. income ≈ HK$78,652/mo (50% DSR)
Upfront cash ≈ HK$7.91M (deposit + AVD stamp duty HK$551,548 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,245
−HK$2,524/mo
▼ 0.25% · 3.875%
HK$41,497
−HK$1,272/mo
Today · 4.125%
HK$42,769
baseline
▲ 0.50% · 4.625%
HK$45,372
+HK$2,603/mo
Deposit HK$5.88M · loan HK$8.82M · min. income ≈ HK$85,538/mo (50% DSR)
Upfront cash ≈ HK$6.43M (deposit + AVD stamp duty HK$551,548 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,773
−HK$2,419/mo
▼ 0.25% · 3.875%
HK$45,973
−HK$1,219/mo
Today · 4.125%
HK$47,192
baseline
▲ 0.50% · 4.625%
HK$49,679
+HK$2,487/mo
Deposit HK$5.88M · loan HK$8.82M · min. income ≈ HK$94,384/mo (50% DSR)
Upfront cash ≈ HK$6.43M (deposit + AVD stamp duty HK$551,548 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,953
−HK$2,944/mo
▼ 0.25% · 3.875%
HK$48,414
−HK$1,483/mo
Today · 4.125%
HK$49,897
baseline
▲ 0.50% · 4.625%
HK$52,934
+HK$3,037/mo
Deposit HK$4.41M · loan HK$10.30M · min. income ≈ HK$99,794/mo (50% DSR)
Upfront cash ≈ HK$4.96M (deposit + AVD stamp duty HK$551,548 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,235
−HK$2,822/mo
▼ 0.25% · 3.875%
HK$53,636
−HK$1,421/mo
Today · 4.125%
HK$55,057
baseline
▲ 0.50% · 4.625%
HK$57,959
+HK$2,902/mo
Deposit HK$4.41M · loan HK$10.30M · min. income ≈ HK$110,114/mo (50% DSR)
Upfront cash ≈ HK$4.96M (deposit + AVD stamp duty HK$551,548 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,368
−HK$3,786/mo
▼ 0.25% · 3.875%
HK$62,246
−HK$1,908/mo
Today · 4.125%
HK$64,154
baseline
▲ 0.50% · 4.625%
HK$68,057
+HK$3,903/mo
Deposit HK$1.47M · loan HK$13.24M · min. income ≈ HK$128,308/mo (50% DSR)
Upfront cash ≈ HK$2.02M (deposit + AVD stamp duty HK$551,548 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,159
−HK$3,628/mo
▼ 0.25% · 3.875%
HK$68,960
−HK$1,827/mo
Today · 4.125%
HK$70,787
baseline
▲ 0.50% · 4.625%
HK$74,519
+HK$3,732/mo
Deposit HK$1.47M · loan HK$13.24M · min. income ≈ HK$141,574/mo (50% DSR)
Upfront cash ≈ HK$2.02M (deposit + AVD stamp duty HK$551,548 · Scale 2, in force from 26 Feb 2026)