LTV · monthly repayment
▼ 0.50% · 3.625%
HK$33,633
−HK$2,109/mo
▼ 0.25% · 3.875%
HK$34,679
−HK$1,063/mo
Today · 4.125%
HK$35,742
baseline
▲ 0.50% · 4.625%
HK$37,917
+HK$2,175/mo
Deposit HK$7.37M · loan HK$7.37M · min. income ≈ HK$71,484/mo (50% DSR)
Upfront cash ≈ HK$7.93M (deposit + AVD stamp duty HK$553,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,417
−HK$2,021/mo
▼ 0.25% · 3.875%
HK$38,420
−HK$1,018/mo
Today · 4.125%
HK$39,438
baseline
▲ 0.50% · 4.625%
HK$41,517
+HK$2,079/mo
Deposit HK$7.37M · loan HK$7.37M · min. income ≈ HK$78,876/mo (50% DSR)
Upfront cash ≈ HK$7.93M (deposit + AVD stamp duty HK$553,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,360
−HK$2,531/mo
▼ 0.25% · 3.875%
HK$41,615
−HK$1,276/mo
Today · 4.125%
HK$42,891
baseline
▲ 0.50% · 4.625%
HK$45,501
+HK$2,610/mo
Deposit HK$5.90M · loan HK$8.85M · min. income ≈ HK$85,782/mo (50% DSR)
Upfront cash ≈ HK$6.45M (deposit + AVD stamp duty HK$553,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,900
−HK$2,426/mo
▼ 0.25% · 3.875%
HK$46,104
−HK$1,222/mo
Today · 4.125%
HK$47,326
baseline
▲ 0.50% · 4.625%
HK$49,820
+HK$2,494/mo
Deposit HK$5.90M · loan HK$8.85M · min. income ≈ HK$94,652/mo (50% DSR)
Upfront cash ≈ HK$6.45M (deposit + AVD stamp duty HK$553,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,087
−HK$2,952/mo
▼ 0.25% · 3.875%
HK$48,551
−HK$1,488/mo
Today · 4.125%
HK$50,039
baseline
▲ 0.50% · 4.625%
HK$53,084
+HK$3,045/mo
Deposit HK$4.42M · loan HK$10.32M · min. income ≈ HK$100,078/mo (50% DSR)
Upfront cash ≈ HK$4.98M (deposit + AVD stamp duty HK$553,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,383
−HK$2,830/mo
▼ 0.25% · 3.875%
HK$53,788
−HK$1,425/mo
Today · 4.125%
HK$55,213
baseline
▲ 0.50% · 4.625%
HK$58,124
+HK$2,911/mo
Deposit HK$4.42M · loan HK$10.32M · min. income ≈ HK$110,426/mo (50% DSR)
Upfront cash ≈ HK$4.98M (deposit + AVD stamp duty HK$553,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,540
−HK$3,796/mo
▼ 0.25% · 3.875%
HK$62,423
−HK$1,913/mo
Today · 4.125%
HK$64,336
baseline
▲ 0.50% · 4.625%
HK$68,251
+HK$3,915/mo
Deposit HK$1.47M · loan HK$13.27M · min. income ≈ HK$128,672/mo (50% DSR)
Upfront cash ≈ HK$2.03M (deposit + AVD stamp duty HK$553,116 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,350
−HK$3,639/mo
▼ 0.25% · 3.875%
HK$69,156
−HK$1,833/mo
Today · 4.125%
HK$70,989
baseline
▲ 0.50% · 4.625%
HK$74,731
+HK$3,742/mo
Deposit HK$1.47M · loan HK$13.27M · min. income ≈ HK$141,978/mo (50% DSR)
Upfront cash ≈ HK$2.03M (deposit + AVD stamp duty HK$553,116 · Scale 2, in force from 26 Feb 2026)