LTV · monthly repayment
▼ 0.50% · 3.625%
HK$35,219
−HK$2,209/mo
▼ 0.25% · 3.875%
HK$36,315
−HK$1,113/mo
Today · 4.125%
HK$37,428
baseline
▲ 0.50% · 4.625%
HK$39,705
+HK$2,277/mo
Deposit HK$7.72M · loan HK$7.72M · min. income ≈ HK$74,856/mo (50% DSR)
Upfront cash ≈ HK$8.30M (deposit + AVD stamp duty HK$579,198 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,181
−HK$2,117/mo
▼ 0.25% · 3.875%
HK$40,232
−HK$1,066/mo
Today · 4.125%
HK$41,298
baseline
▲ 0.50% · 4.625%
HK$43,475
+HK$2,177/mo
Deposit HK$7.72M · loan HK$7.72M · min. income ≈ HK$82,596/mo (50% DSR)
Upfront cash ≈ HK$8.30M (deposit + AVD stamp duty HK$579,198 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,263
−HK$2,650/mo
▼ 0.25% · 3.875%
HK$43,578
−HK$1,335/mo
Today · 4.125%
HK$44,913
baseline
▲ 0.50% · 4.625%
HK$47,646
+HK$2,733/mo
Deposit HK$6.18M · loan HK$9.27M · min. income ≈ HK$89,826/mo (50% DSR)
Upfront cash ≈ HK$6.76M (deposit + AVD stamp duty HK$579,198 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,017
−HK$2,540/mo
▼ 0.25% · 3.875%
HK$48,278
−HK$1,279/mo
Today · 4.125%
HK$49,557
baseline
▲ 0.50% · 4.625%
HK$52,170
+HK$2,613/mo
Deposit HK$6.18M · loan HK$9.27M · min. income ≈ HK$99,114/mo (50% DSR)
Upfront cash ≈ HK$6.76M (deposit + AVD stamp duty HK$579,198 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,307
−HK$3,092/mo
▼ 0.25% · 3.875%
HK$50,841
−HK$1,558/mo
Today · 4.125%
HK$52,399
baseline
▲ 0.50% · 4.625%
HK$55,587
+HK$3,188/mo
Deposit HK$4.63M · loan HK$10.81M · min. income ≈ HK$104,798/mo (50% DSR)
Upfront cash ≈ HK$5.21M (deposit + AVD stamp duty HK$579,198 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,853
−HK$2,964/mo
▼ 0.25% · 3.875%
HK$56,325
−HK$1,492/mo
Today · 4.125%
HK$57,817
baseline
▲ 0.50% · 4.625%
HK$60,865
+HK$3,048/mo
Deposit HK$4.63M · loan HK$10.81M · min. income ≈ HK$115,634/mo (50% DSR)
Upfront cash ≈ HK$5.21M (deposit + AVD stamp duty HK$579,198 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,395
−HK$3,975/mo
▼ 0.25% · 3.875%
HK$65,366
−HK$2,004/mo
Today · 4.125%
HK$67,370
baseline
▲ 0.50% · 4.625%
HK$71,469
+HK$4,099/mo
Deposit HK$1.54M · loan HK$13.90M · min. income ≈ HK$134,740/mo (50% DSR)
Upfront cash ≈ HK$2.12M (deposit + AVD stamp duty HK$579,198 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,526
−HK$3,810/mo
▼ 0.25% · 3.875%
HK$72,417
−HK$1,919/mo
Today · 4.125%
HK$74,336
baseline
▲ 0.50% · 4.625%
HK$78,254
+HK$3,918/mo
Deposit HK$1.54M · loan HK$13.90M · min. income ≈ HK$148,672/mo (50% DSR)
Upfront cash ≈ HK$2.12M (deposit + AVD stamp duty HK$579,198 · Scale 2, in force from 26 Feb 2026)