LTV · monthly repayment
▼ 0.50% · 3.625%
HK$35,504
−HK$2,226/mo
▼ 0.25% · 3.875%
HK$36,608
−HK$1,122/mo
Today · 4.125%
HK$37,730
baseline
▲ 0.50% · 4.625%
HK$40,026
+HK$2,296/mo
Deposit HK$7.78M · loan HK$7.78M · min. income ≈ HK$75,460/mo (50% DSR)
Upfront cash ≈ HK$8.37M (deposit + AVD stamp duty HK$583,875 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,497
−HK$2,134/mo
▼ 0.25% · 3.875%
HK$40,557
−HK$1,074/mo
Today · 4.125%
HK$41,631
baseline
▲ 0.50% · 4.625%
HK$43,826
+HK$2,195/mo
Deposit HK$7.78M · loan HK$7.78M · min. income ≈ HK$83,262/mo (50% DSR)
Upfront cash ≈ HK$8.37M (deposit + AVD stamp duty HK$583,875 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,604
−HK$2,672/mo
▼ 0.25% · 3.875%
HK$43,929
−HK$1,347/mo
Today · 4.125%
HK$45,276
baseline
▲ 0.50% · 4.625%
HK$48,031
+HK$2,755/mo
Deposit HK$6.23M · loan HK$9.34M · min. income ≈ HK$90,552/mo (50% DSR)
Upfront cash ≈ HK$6.81M (deposit + AVD stamp duty HK$583,875 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,397
−HK$2,560/mo
▼ 0.25% · 3.875%
HK$48,668
−HK$1,289/mo
Today · 4.125%
HK$49,957
baseline
▲ 0.50% · 4.625%
HK$52,591
+HK$2,634/mo
Deposit HK$6.23M · loan HK$9.34M · min. income ≈ HK$99,914/mo (50% DSR)
Upfront cash ≈ HK$6.81M (deposit + AVD stamp duty HK$583,875 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,705
−HK$3,117/mo
▼ 0.25% · 3.875%
HK$51,251
−HK$1,571/mo
Today · 4.125%
HK$52,822
baseline
▲ 0.50% · 4.625%
HK$56,036
+HK$3,214/mo
Deposit HK$4.67M · loan HK$10.90M · min. income ≈ HK$105,644/mo (50% DSR)
Upfront cash ≈ HK$5.25M (deposit + AVD stamp duty HK$583,875 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,296
−HK$2,988/mo
▼ 0.25% · 3.875%
HK$56,779
−HK$1,505/mo
Today · 4.125%
HK$58,284
baseline
▲ 0.50% · 4.625%
HK$61,356
+HK$3,072/mo
Deposit HK$4.67M · loan HK$10.90M · min. income ≈ HK$116,568/mo (50% DSR)
Upfront cash ≈ HK$5.25M (deposit + AVD stamp duty HK$583,875 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,906
−HK$4,008/mo
▼ 0.25% · 3.875%
HK$65,894
−HK$2,020/mo
Today · 4.125%
HK$67,914
baseline
▲ 0.50% · 4.625%
HK$72,046
+HK$4,132/mo
Deposit HK$1.56M · loan HK$14.01M · min. income ≈ HK$135,828/mo (50% DSR)
Upfront cash ≈ HK$2.14M (deposit + AVD stamp duty HK$583,875 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,095
−HK$3,841/mo
▼ 0.25% · 3.875%
HK$73,002
−HK$1,934/mo
Today · 4.125%
HK$74,936
baseline
▲ 0.50% · 4.625%
HK$78,886
+HK$3,950/mo
Deposit HK$1.56M · loan HK$14.01M · min. income ≈ HK$149,872/mo (50% DSR)
Upfront cash ≈ HK$2.14M (deposit + AVD stamp duty HK$583,875 · Scale 2, in force from 26 Feb 2026)