LTV · monthly repayment
▼ 0.50% · 3.625%
HK$36,113
−HK$2,265/mo
▼ 0.25% · 3.875%
HK$37,237
−HK$1,141/mo
Today · 4.125%
HK$38,378
baseline
▲ 0.50% · 4.625%
HK$40,713
+HK$2,335/mo
Deposit HK$7.92M · loan HK$7.92M · min. income ≈ HK$76,756/mo (50% DSR)
Upfront cash ≈ HK$8.51M (deposit + AVD stamp duty HK$593,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,176
−HK$2,170/mo
▼ 0.25% · 3.875%
HK$41,253
−HK$1,093/mo
Today · 4.125%
HK$42,346
baseline
▲ 0.50% · 4.625%
HK$44,578
+HK$2,232/mo
Deposit HK$7.92M · loan HK$7.92M · min. income ≈ HK$84,692/mo (50% DSR)
Upfront cash ≈ HK$8.51M (deposit + AVD stamp duty HK$593,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,336
−HK$2,717/mo
▼ 0.25% · 3.875%
HK$44,684
−HK$1,369/mo
Today · 4.125%
HK$46,053
baseline
▲ 0.50% · 4.625%
HK$48,856
+HK$2,803/mo
Deposit HK$6.33M · loan HK$9.50M · min. income ≈ HK$92,106/mo (50% DSR)
Upfront cash ≈ HK$6.93M (deposit + AVD stamp duty HK$593,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,211
−HK$2,604/mo
▼ 0.25% · 3.875%
HK$49,504
−HK$1,311/mo
Today · 4.125%
HK$50,815
baseline
▲ 0.50% · 4.625%
HK$53,494
+HK$2,679/mo
Deposit HK$6.33M · loan HK$9.50M · min. income ≈ HK$101,630/mo (50% DSR)
Upfront cash ≈ HK$6.93M (deposit + AVD stamp duty HK$593,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,558
−HK$3,171/mo
▼ 0.25% · 3.875%
HK$52,131
−HK$1,598/mo
Today · 4.125%
HK$53,729
baseline
▲ 0.50% · 4.625%
HK$56,998
+HK$3,269/mo
Deposit HK$4.75M · loan HK$11.09M · min. income ≈ HK$107,458/mo (50% DSR)
Upfront cash ≈ HK$5.35M (deposit + AVD stamp duty HK$593,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,246
−HK$3,039/mo
▼ 0.25% · 3.875%
HK$57,754
−HK$1,531/mo
Today · 4.125%
HK$59,285
baseline
▲ 0.50% · 4.625%
HK$62,410
+HK$3,125/mo
Deposit HK$4.75M · loan HK$11.09M · min. income ≈ HK$118,570/mo (50% DSR)
Upfront cash ≈ HK$5.35M (deposit + AVD stamp duty HK$593,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,004
−HK$4,076/mo
▼ 0.25% · 3.875%
HK$67,026
−HK$2,054/mo
Today · 4.125%
HK$69,080
baseline
▲ 0.50% · 4.625%
HK$73,283
+HK$4,203/mo
Deposit HK$1.58M · loan HK$14.25M · min. income ≈ HK$138,160/mo (50% DSR)
Upfront cash ≈ HK$2.18M (deposit + AVD stamp duty HK$593,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,316
−HK$3,907/mo
▼ 0.25% · 3.875%
HK$74,256
−HK$1,967/mo
Today · 4.125%
HK$76,223
baseline
▲ 0.50% · 4.625%
HK$80,241
+HK$4,018/mo
Deposit HK$1.58M · loan HK$14.25M · min. income ≈ HK$152,446/mo (50% DSR)
Upfront cash ≈ HK$2.18M (deposit + AVD stamp duty HK$593,901 · Scale 2, in force from 26 Feb 2026)