LTV · monthly repayment
▼ 0.50% · 3.625%
HK$36,177
−HK$2,268/mo
▼ 0.25% · 3.875%
HK$37,302
−HK$1,143/mo
Today · 4.125%
HK$38,445
baseline
▲ 0.50% · 4.625%
HK$40,785
+HK$2,340/mo
Deposit HK$7.93M · loan HK$7.93M · min. income ≈ HK$76,890/mo (50% DSR)
Upfront cash ≈ HK$8.53M (deposit + AVD stamp duty HK$594,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,246
−HK$2,175/mo
▼ 0.25% · 3.875%
HK$41,326
−HK$1,095/mo
Today · 4.125%
HK$42,421
baseline
▲ 0.50% · 4.625%
HK$44,657
+HK$2,236/mo
Deposit HK$7.93M · loan HK$7.93M · min. income ≈ HK$84,842/mo (50% DSR)
Upfront cash ≈ HK$8.53M (deposit + AVD stamp duty HK$594,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,412
−HK$2,722/mo
▼ 0.25% · 3.875%
HK$44,762
−HK$1,372/mo
Today · 4.125%
HK$46,134
baseline
▲ 0.50% · 4.625%
HK$48,941
+HK$2,807/mo
Deposit HK$6.35M · loan HK$9.52M · min. income ≈ HK$92,268/mo (50% DSR)
Upfront cash ≈ HK$6.94M (deposit + AVD stamp duty HK$594,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,295
−HK$2,610/mo
▼ 0.25% · 3.875%
HK$49,591
−HK$1,314/mo
Today · 4.125%
HK$50,905
baseline
▲ 0.50% · 4.625%
HK$53,588
+HK$2,683/mo
Deposit HK$6.35M · loan HK$9.52M · min. income ≈ HK$101,810/mo (50% DSR)
Upfront cash ≈ HK$6.94M (deposit + AVD stamp duty HK$594,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,647
−HK$3,176/mo
▼ 0.25% · 3.875%
HK$52,223
−HK$1,600/mo
Today · 4.125%
HK$53,823
baseline
▲ 0.50% · 4.625%
HK$57,098
+HK$3,275/mo
Deposit HK$4.76M · loan HK$11.11M · min. income ≈ HK$107,646/mo (50% DSR)
Upfront cash ≈ HK$5.35M (deposit + AVD stamp duty HK$594,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,345
−HK$3,044/mo
▼ 0.25% · 3.875%
HK$57,856
−HK$1,533/mo
Today · 4.125%
HK$59,389
baseline
▲ 0.50% · 4.625%
HK$62,519
+HK$3,130/mo
Deposit HK$4.76M · loan HK$11.11M · min. income ≈ HK$118,778/mo (50% DSR)
Upfront cash ≈ HK$5.35M (deposit + AVD stamp duty HK$594,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,118
−HK$4,083/mo
▼ 0.25% · 3.875%
HK$67,144
−HK$2,057/mo
Today · 4.125%
HK$69,201
baseline
▲ 0.50% · 4.625%
HK$73,412
+HK$4,211/mo
Deposit HK$1.59M · loan HK$14.28M · min. income ≈ HK$138,402/mo (50% DSR)
Upfront cash ≈ HK$2.18M (deposit + AVD stamp duty HK$594,944 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,443
−HK$3,914/mo
▼ 0.25% · 3.875%
HK$74,386
−HK$1,971/mo
Today · 4.125%
HK$76,357
baseline
▲ 0.50% · 4.625%
HK$80,382
+HK$4,025/mo
Deposit HK$1.59M · loan HK$14.28M · min. income ≈ HK$152,714/mo (50% DSR)
Upfront cash ≈ HK$2.18M (deposit + AVD stamp duty HK$594,944 · Scale 2, in force from 26 Feb 2026)