LTV · monthly repayment
▼ 0.50% · 3.625%
HK$36,264
−HK$2,275/mo
▼ 0.25% · 3.875%
HK$37,393
−HK$1,146/mo
Today · 4.125%
HK$38,539
baseline
▲ 0.50% · 4.625%
HK$40,884
+HK$2,345/mo
Deposit HK$7.95M · loan HK$7.95M · min. income ≈ HK$77,078/mo (50% DSR)
Upfront cash ≈ HK$8.55M (deposit + AVD stamp duty HK$596,389 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,344
−HK$2,180/mo
▼ 0.25% · 3.875%
HK$41,426
−HK$1,098/mo
Today · 4.125%
HK$42,524
baseline
▲ 0.50% · 4.625%
HK$44,765
+HK$2,241/mo
Deposit HK$7.95M · loan HK$7.95M · min. income ≈ HK$85,048/mo (50% DSR)
Upfront cash ≈ HK$8.55M (deposit + AVD stamp duty HK$596,389 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,517
−HK$2,729/mo
▼ 0.25% · 3.875%
HK$44,871
−HK$1,375/mo
Today · 4.125%
HK$46,246
baseline
▲ 0.50% · 4.625%
HK$49,060
+HK$2,814/mo
Deposit HK$6.36M · loan HK$9.54M · min. income ≈ HK$92,492/mo (50% DSR)
Upfront cash ≈ HK$6.96M (deposit + AVD stamp duty HK$596,389 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,413
−HK$2,615/mo
▼ 0.25% · 3.875%
HK$49,711
−HK$1,317/mo
Today · 4.125%
HK$51,028
baseline
▲ 0.50% · 4.625%
HK$53,718
+HK$2,690/mo
Deposit HK$6.36M · loan HK$9.54M · min. income ≈ HK$102,056/mo (50% DSR)
Upfront cash ≈ HK$6.96M (deposit + AVD stamp duty HK$596,389 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,770
−HK$3,184/mo
▼ 0.25% · 3.875%
HK$52,350
−HK$1,604/mo
Today · 4.125%
HK$53,954
baseline
▲ 0.50% · 4.625%
HK$57,237
+HK$3,283/mo
Deposit HK$4.77M · loan HK$11.13M · min. income ≈ HK$107,908/mo (50% DSR)
Upfront cash ≈ HK$5.37M (deposit + AVD stamp duty HK$596,389 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,481
−HK$3,052/mo
▼ 0.25% · 3.875%
HK$57,996
−HK$1,537/mo
Today · 4.125%
HK$59,533
baseline
▲ 0.50% · 4.625%
HK$62,671
+HK$3,138/mo
Deposit HK$4.77M · loan HK$11.13M · min. income ≈ HK$119,066/mo (50% DSR)
Upfront cash ≈ HK$5.37M (deposit + AVD stamp duty HK$596,389 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,276
−HK$4,093/mo
▼ 0.25% · 3.875%
HK$67,307
−HK$2,062/mo
Today · 4.125%
HK$69,369
baseline
▲ 0.50% · 4.625%
HK$73,590
+HK$4,221/mo
Deposit HK$1.59M · loan HK$14.31M · min. income ≈ HK$138,738/mo (50% DSR)
Upfront cash ≈ HK$2.19M (deposit + AVD stamp duty HK$596,389 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,619
−HK$3,923/mo
▼ 0.25% · 3.875%
HK$74,567
−HK$1,975/mo
Today · 4.125%
HK$76,542
baseline
▲ 0.50% · 4.625%
HK$80,577
+HK$4,035/mo
Deposit HK$1.59M · loan HK$14.31M · min. income ≈ HK$153,084/mo (50% DSR)
Upfront cash ≈ HK$2.19M (deposit + AVD stamp duty HK$596,389 · Scale 2, in force from 26 Feb 2026)