LTV · monthly repayment
▼ 0.50% · 3.625%
HK$36,534
−HK$2,291/mo
▼ 0.25% · 3.875%
HK$37,670
−HK$1,155/mo
Today · 4.125%
HK$38,825
baseline
▲ 0.50% · 4.625%
HK$41,187
+HK$2,362/mo
Deposit HK$8.01M · loan HK$8.01M · min. income ≈ HK$77,650/mo (50% DSR)
Upfront cash ≈ HK$8.61M (deposit + AVD stamp duty HK$600,822 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,644
−HK$2,196/mo
▼ 0.25% · 3.875%
HK$41,734
−HK$1,106/mo
Today · 4.125%
HK$42,840
baseline
▲ 0.50% · 4.625%
HK$45,098
+HK$2,258/mo
Deposit HK$8.01M · loan HK$8.01M · min. income ≈ HK$85,680/mo (50% DSR)
Upfront cash ≈ HK$8.61M (deposit + AVD stamp duty HK$600,822 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,841
−HK$2,749/mo
▼ 0.25% · 3.875%
HK$45,205
−HK$1,385/mo
Today · 4.125%
HK$46,590
baseline
▲ 0.50% · 4.625%
HK$49,425
+HK$2,835/mo
Deposit HK$6.41M · loan HK$9.61M · min. income ≈ HK$93,180/mo (50% DSR)
Upfront cash ≈ HK$7.01M (deposit + AVD stamp duty HK$600,822 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,773
−HK$2,635/mo
▼ 0.25% · 3.875%
HK$50,081
−HK$1,327/mo
Today · 4.125%
HK$51,408
baseline
▲ 0.50% · 4.625%
HK$54,117
+HK$2,709/mo
Deposit HK$6.41M · loan HK$9.61M · min. income ≈ HK$102,816/mo (50% DSR)
Upfront cash ≈ HK$7.01M (deposit + AVD stamp duty HK$600,822 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,148
−HK$3,207/mo
▼ 0.25% · 3.875%
HK$52,739
−HK$1,616/mo
Today · 4.125%
HK$54,355
baseline
▲ 0.50% · 4.625%
HK$57,662
+HK$3,307/mo
Deposit HK$4.81M · loan HK$11.22M · min. income ≈ HK$108,710/mo (50% DSR)
Upfront cash ≈ HK$5.41M (deposit + AVD stamp duty HK$600,822 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,901
−HK$3,074/mo
▼ 0.25% · 3.875%
HK$58,427
−HK$1,548/mo
Today · 4.125%
HK$59,975
baseline
▲ 0.50% · 4.625%
HK$63,137
+HK$3,162/mo
Deposit HK$4.81M · loan HK$11.22M · min. income ≈ HK$119,950/mo (50% DSR)
Upfront cash ≈ HK$5.41M (deposit + AVD stamp duty HK$600,822 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,761
−HK$4,124/mo
▼ 0.25% · 3.875%
HK$67,807
−HK$2,078/mo
Today · 4.125%
HK$69,885
baseline
▲ 0.50% · 4.625%
HK$74,137
+HK$4,252/mo
Deposit HK$1.60M · loan HK$14.42M · min. income ≈ HK$139,770/mo (50% DSR)
Upfront cash ≈ HK$2.20M (deposit + AVD stamp duty HK$600,822 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,159
−HK$3,952/mo
▼ 0.25% · 3.875%
HK$75,121
−HK$1,990/mo
Today · 4.125%
HK$77,111
baseline
▲ 0.50% · 4.625%
HK$81,176
+HK$4,065/mo
Deposit HK$1.60M · loan HK$14.42M · min. income ≈ HK$154,222/mo (50% DSR)
Upfront cash ≈ HK$2.20M (deposit + AVD stamp duty HK$600,822 · Scale 2, in force from 26 Feb 2026)