LTV · monthly repayment
▼ 0.50% · 3.625%
HK$36,693
−HK$2,301/mo
▼ 0.25% · 3.875%
HK$37,835
−HK$1,159/mo
Today · 4.125%
HK$38,994
baseline
▲ 0.50% · 4.625%
HK$41,367
+HK$2,373/mo
Deposit HK$8.05M · loan HK$8.05M · min. income ≈ HK$77,988/mo (50% DSR)
Upfront cash ≈ HK$8.65M (deposit + AVD stamp duty HK$603,438 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,821
−HK$2,205/mo
▼ 0.25% · 3.875%
HK$41,916
−HK$1,110/mo
Today · 4.125%
HK$43,026
baseline
▲ 0.50% · 4.625%
HK$45,294
+HK$2,268/mo
Deposit HK$8.05M · loan HK$8.05M · min. income ≈ HK$86,052/mo (50% DSR)
Upfront cash ≈ HK$8.65M (deposit + AVD stamp duty HK$603,438 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,032
−HK$2,761/mo
▼ 0.25% · 3.875%
HK$45,401
−HK$1,392/mo
Today · 4.125%
HK$46,793
baseline
▲ 0.50% · 4.625%
HK$49,640
+HK$2,847/mo
Deposit HK$6.44M · loan HK$9.66M · min. income ≈ HK$93,586/mo (50% DSR)
Upfront cash ≈ HK$7.04M (deposit + AVD stamp duty HK$603,438 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,985
−HK$2,646/mo
▼ 0.25% · 3.875%
HK$50,299
−HK$1,332/mo
Today · 4.125%
HK$51,631
baseline
▲ 0.50% · 4.625%
HK$54,353
+HK$2,722/mo
Deposit HK$6.44M · loan HK$9.66M · min. income ≈ HK$103,262/mo (50% DSR)
Upfront cash ≈ HK$7.04M (deposit + AVD stamp duty HK$603,438 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,370
−HK$3,222/mo
▼ 0.25% · 3.875%
HK$52,968
−HK$1,624/mo
Today · 4.125%
HK$54,592
baseline
▲ 0.50% · 4.625%
HK$57,914
+HK$3,322/mo
Deposit HK$4.83M · loan HK$11.26M · min. income ≈ HK$109,184/mo (50% DSR)
Upfront cash ≈ HK$5.43M (deposit + AVD stamp duty HK$603,438 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,149
−HK$3,088/mo
▼ 0.25% · 3.875%
HK$58,682
−HK$1,555/mo
Today · 4.125%
HK$60,237
baseline
▲ 0.50% · 4.625%
HK$63,412
+HK$3,175/mo
Deposit HK$4.83M · loan HK$11.26M · min. income ≈ HK$120,474/mo (50% DSR)
Upfront cash ≈ HK$5.43M (deposit + AVD stamp duty HK$603,438 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,048
−HK$4,141/mo
▼ 0.25% · 3.875%
HK$68,102
−HK$2,087/mo
Today · 4.125%
HK$70,189
baseline
▲ 0.50% · 4.625%
HK$74,460
+HK$4,271/mo
Deposit HK$1.61M · loan HK$14.48M · min. income ≈ HK$140,378/mo (50% DSR)
Upfront cash ≈ HK$2.21M (deposit + AVD stamp duty HK$603,438 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,477
−HK$3,970/mo
▼ 0.25% · 3.875%
HK$75,448
−HK$1,999/mo
Today · 4.125%
HK$77,447
baseline
▲ 0.50% · 4.625%
HK$81,529
+HK$4,082/mo
Deposit HK$1.61M · loan HK$14.48M · min. income ≈ HK$154,894/mo (50% DSR)
Upfront cash ≈ HK$2.21M (deposit + AVD stamp duty HK$603,438 · Scale 2, in force from 26 Feb 2026)