LTV · monthly repayment
▼ 0.50% · 3.625%
HK$36,765
−HK$2,305/mo
▼ 0.25% · 3.875%
HK$37,909
−HK$1,161/mo
Today · 4.125%
HK$39,070
baseline
▲ 0.50% · 4.625%
HK$41,448
+HK$2,378/mo
Deposit HK$8.06M · loan HK$8.06M · min. income ≈ HK$78,140/mo (50% DSR)
Upfront cash ≈ HK$8.67M (deposit + AVD stamp duty HK$604,619 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,901
−HK$2,209/mo
▼ 0.25% · 3.875%
HK$41,998
−HK$1,112/mo
Today · 4.125%
HK$43,110
baseline
▲ 0.50% · 4.625%
HK$45,383
+HK$2,273/mo
Deposit HK$8.06M · loan HK$8.06M · min. income ≈ HK$86,220/mo (50% DSR)
Upfront cash ≈ HK$8.67M (deposit + AVD stamp duty HK$604,619 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,118
−HK$2,767/mo
▼ 0.25% · 3.875%
HK$45,490
−HK$1,395/mo
Today · 4.125%
HK$46,885
baseline
▲ 0.50% · 4.625%
HK$49,737
+HK$2,852/mo
Deposit HK$6.45M · loan HK$9.67M · min. income ≈ HK$93,770/mo (50% DSR)
Upfront cash ≈ HK$7.05M (deposit + AVD stamp duty HK$604,619 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,081
−HK$2,651/mo
▼ 0.25% · 3.875%
HK$50,397
−HK$1,335/mo
Today · 4.125%
HK$51,732
baseline
▲ 0.50% · 4.625%
HK$54,459
+HK$2,727/mo
Deposit HK$6.45M · loan HK$9.67M · min. income ≈ HK$103,464/mo (50% DSR)
Upfront cash ≈ HK$7.05M (deposit + AVD stamp duty HK$604,619 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,471
−HK$3,228/mo
▼ 0.25% · 3.875%
HK$53,072
−HK$1,627/mo
Today · 4.125%
HK$54,699
baseline
▲ 0.50% · 4.625%
HK$58,027
+HK$3,328/mo
Deposit HK$4.84M · loan HK$11.29M · min. income ≈ HK$109,398/mo (50% DSR)
Upfront cash ≈ HK$5.44M (deposit + AVD stamp duty HK$604,619 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,261
−HK$3,094/mo
▼ 0.25% · 3.875%
HK$58,797
−HK$1,558/mo
Today · 4.125%
HK$60,355
baseline
▲ 0.50% · 4.625%
HK$63,536
+HK$3,181/mo
Deposit HK$4.84M · loan HK$11.29M · min. income ≈ HK$120,710/mo (50% DSR)
Upfront cash ≈ HK$5.44M (deposit + AVD stamp duty HK$604,619 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,177
−HK$4,150/mo
▼ 0.25% · 3.875%
HK$68,235
−HK$2,092/mo
Today · 4.125%
HK$70,327
baseline
▲ 0.50% · 4.625%
HK$74,606
+HK$4,279/mo
Deposit HK$1.61M · loan HK$14.51M · min. income ≈ HK$140,654/mo (50% DSR)
Upfront cash ≈ HK$2.22M (deposit + AVD stamp duty HK$604,619 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,621
−HK$3,978/mo
▼ 0.25% · 3.875%
HK$75,596
−HK$2,003/mo
Today · 4.125%
HK$77,599
baseline
▲ 0.50% · 4.625%
HK$81,689
+HK$4,090/mo
Deposit HK$1.61M · loan HK$14.51M · min. income ≈ HK$155,198/mo (50% DSR)
Upfront cash ≈ HK$2.22M (deposit + AVD stamp duty HK$604,619 · Scale 2, in force from 26 Feb 2026)