LTV · monthly repayment
▼ 0.50% · 3.625%
HK$36,954
−HK$2,317/mo
▼ 0.25% · 3.875%
HK$38,104
−HK$1,167/mo
Today · 4.125%
HK$39,271
baseline
▲ 0.50% · 4.625%
HK$41,661
+HK$2,390/mo
Deposit HK$8.10M · loan HK$8.10M · min. income ≈ HK$78,542/mo (50% DSR)
Upfront cash ≈ HK$8.71M (deposit + AVD stamp duty HK$607,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,111
−HK$2,221/mo
▼ 0.25% · 3.875%
HK$42,214
−HK$1,118/mo
Today · 4.125%
HK$43,332
baseline
▲ 0.50% · 4.625%
HK$45,616
+HK$2,284/mo
Deposit HK$8.10M · loan HK$8.10M · min. income ≈ HK$86,664/mo (50% DSR)
Upfront cash ≈ HK$8.71M (deposit + AVD stamp duty HK$607,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,345
−HK$2,781/mo
▼ 0.25% · 3.875%
HK$45,724
−HK$1,402/mo
Today · 4.125%
HK$47,126
baseline
▲ 0.50% · 4.625%
HK$49,993
+HK$2,867/mo
Deposit HK$6.48M · loan HK$9.72M · min. income ≈ HK$94,252/mo (50% DSR)
Upfront cash ≈ HK$7.09M (deposit + AVD stamp duty HK$607,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,333
−HK$2,666/mo
▼ 0.25% · 3.875%
HK$50,656
−HK$1,343/mo
Today · 4.125%
HK$51,999
baseline
▲ 0.50% · 4.625%
HK$54,739
+HK$2,740/mo
Deposit HK$6.48M · loan HK$9.72M · min. income ≈ HK$103,998/mo (50% DSR)
Upfront cash ≈ HK$7.09M (deposit + AVD stamp duty HK$607,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,736
−HK$3,244/mo
▼ 0.25% · 3.875%
HK$53,345
−HK$1,635/mo
Today · 4.125%
HK$54,980
baseline
▲ 0.50% · 4.625%
HK$58,325
+HK$3,345/mo
Deposit HK$4.86M · loan HK$11.34M · min. income ≈ HK$109,960/mo (50% DSR)
Upfront cash ≈ HK$5.47M (deposit + AVD stamp duty HK$607,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,555
−HK$3,110/mo
▼ 0.25% · 3.875%
HK$59,099
−HK$1,566/mo
Today · 4.125%
HK$60,665
baseline
▲ 0.50% · 4.625%
HK$63,863
+HK$3,198/mo
Deposit HK$4.86M · loan HK$11.34M · min. income ≈ HK$121,330/mo (50% DSR)
Upfront cash ≈ HK$5.47M (deposit + AVD stamp duty HK$607,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,517
−HK$4,171/mo
▼ 0.25% · 3.875%
HK$68,586
−HK$2,102/mo
Today · 4.125%
HK$70,688
baseline
▲ 0.50% · 4.625%
HK$74,990
+HK$4,302/mo
Deposit HK$1.62M · loan HK$14.59M · min. income ≈ HK$141,376/mo (50% DSR)
Upfront cash ≈ HK$2.23M (deposit + AVD stamp duty HK$607,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,000
−HK$3,998/mo
▼ 0.25% · 3.875%
HK$75,984
−HK$2,014/mo
Today · 4.125%
HK$77,998
baseline
▲ 0.50% · 4.625%
HK$82,109
+HK$4,111/mo
Deposit HK$1.62M · loan HK$14.59M · min. income ≈ HK$155,996/mo (50% DSR)
Upfront cash ≈ HK$2.23M (deposit + AVD stamp duty HK$607,729 · Scale 2, in force from 26 Feb 2026)