LTV · monthly repayment
▼ 0.50% · 3.625%
HK$37,126
−HK$2,328/mo
▼ 0.25% · 3.875%
HK$38,280
−HK$1,174/mo
Today · 4.125%
HK$39,454
baseline
▲ 0.50% · 4.625%
HK$41,854
+HK$2,400/mo
Deposit HK$8.14M · loan HK$8.14M · min. income ≈ HK$78,908/mo (50% DSR)
Upfront cash ≈ HK$8.75M (deposit + AVD stamp duty HK$610,550 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,302
−HK$2,231/mo
▼ 0.25% · 3.875%
HK$42,410
−HK$1,123/mo
Today · 4.125%
HK$43,533
baseline
▲ 0.50% · 4.625%
HK$45,828
+HK$2,295/mo
Deposit HK$8.14M · loan HK$8.14M · min. income ≈ HK$87,066/mo (50% DSR)
Upfront cash ≈ HK$8.75M (deposit + AVD stamp duty HK$610,550 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,551
−HK$2,793/mo
▼ 0.25% · 3.875%
HK$45,936
−HK$1,408/mo
Today · 4.125%
HK$47,344
baseline
▲ 0.50% · 4.625%
HK$50,225
+HK$2,881/mo
Deposit HK$6.51M · loan HK$9.77M · min. income ≈ HK$94,688/mo (50% DSR)
Upfront cash ≈ HK$7.12M (deposit + AVD stamp duty HK$610,550 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,562
−HK$2,678/mo
▼ 0.25% · 3.875%
HK$50,891
−HK$1,349/mo
Today · 4.125%
HK$52,240
baseline
▲ 0.50% · 4.625%
HK$54,994
+HK$2,754/mo
Deposit HK$6.51M · loan HK$9.77M · min. income ≈ HK$104,480/mo (50% DSR)
Upfront cash ≈ HK$7.12M (deposit + AVD stamp duty HK$610,550 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,976
−HK$3,259/mo
▼ 0.25% · 3.875%
HK$53,593
−HK$1,642/mo
Today · 4.125%
HK$55,235
baseline
▲ 0.50% · 4.625%
HK$58,596
+HK$3,361/mo
Deposit HK$4.88M · loan HK$11.40M · min. income ≈ HK$110,470/mo (50% DSR)
Upfront cash ≈ HK$5.49M (deposit + AVD stamp duty HK$610,550 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,823
−HK$3,124/mo
▼ 0.25% · 3.875%
HK$59,373
−HK$1,574/mo
Today · 4.125%
HK$60,947
baseline
▲ 0.50% · 4.625%
HK$64,159
+HK$3,212/mo
Deposit HK$4.88M · loan HK$11.40M · min. income ≈ HK$121,894/mo (50% DSR)
Upfront cash ≈ HK$5.49M (deposit + AVD stamp duty HK$610,550 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,826
−HK$4,191/mo
▼ 0.25% · 3.875%
HK$68,905
−HK$2,112/mo
Today · 4.125%
HK$71,017
baseline
▲ 0.50% · 4.625%
HK$75,338
+HK$4,321/mo
Deposit HK$1.63M · loan HK$14.65M · min. income ≈ HK$142,034/mo (50% DSR)
Upfront cash ≈ HK$2.24M (deposit + AVD stamp duty HK$610,550 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,343
−HK$4,017/mo
▼ 0.25% · 3.875%
HK$76,337
−HK$2,023/mo
Today · 4.125%
HK$78,360
baseline
▲ 0.50% · 4.625%
HK$82,490
+HK$4,130/mo
Deposit HK$1.63M · loan HK$14.65M · min. income ≈ HK$156,720/mo (50% DSR)
Upfront cash ≈ HK$2.24M (deposit + AVD stamp duty HK$610,550 · Scale 2, in force from 26 Feb 2026)