LTV · monthly repayment
▼ 0.50% · 3.625%
HK$38,431
−HK$2,410/mo
▼ 0.25% · 3.875%
HK$39,626
−HK$1,215/mo
Today · 4.125%
HK$40,841
baseline
▲ 0.50% · 4.625%
HK$43,326
+HK$2,485/mo
Deposit HK$8.43M · loan HK$8.43M · min. income ≈ HK$81,682/mo (50% DSR)
Upfront cash ≈ HK$9.06M (deposit + AVD stamp duty HK$632,014 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$42,754
−HK$2,310/mo
▼ 0.25% · 3.875%
HK$43,900
−HK$1,164/mo
Today · 4.125%
HK$45,064
baseline
▲ 0.50% · 4.625%
HK$47,439
+HK$2,375/mo
Deposit HK$8.43M · loan HK$8.43M · min. income ≈ HK$90,128/mo (50% DSR)
Upfront cash ≈ HK$9.06M (deposit + AVD stamp duty HK$632,014 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,117
−HK$2,892/mo
▼ 0.25% · 3.875%
HK$47,551
−HK$1,458/mo
Today · 4.125%
HK$49,009
baseline
▲ 0.50% · 4.625%
HK$51,991
+HK$2,982/mo
Deposit HK$6.74M · loan HK$10.11M · min. income ≈ HK$98,018/mo (50% DSR)
Upfront cash ≈ HK$7.37M (deposit + AVD stamp duty HK$632,014 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,305
−HK$2,771/mo
▼ 0.25% · 3.875%
HK$52,681
−HK$1,395/mo
Today · 4.125%
HK$54,076
baseline
▲ 0.50% · 4.625%
HK$56,927
+HK$2,851/mo
Deposit HK$6.74M · loan HK$10.11M · min. income ≈ HK$108,152/mo (50% DSR)
Upfront cash ≈ HK$7.37M (deposit + AVD stamp duty HK$632,014 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,803
−HK$3,374/mo
▼ 0.25% · 3.875%
HK$55,477
−HK$1,700/mo
Today · 4.125%
HK$57,177
baseline
▲ 0.50% · 4.625%
HK$60,656
+HK$3,479/mo
Deposit HK$5.06M · loan HK$11.80M · min. income ≈ HK$114,354/mo (50% DSR)
Upfront cash ≈ HK$5.69M (deposit + AVD stamp duty HK$632,014 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,855
−HK$3,234/mo
▼ 0.25% · 3.875%
HK$61,461
−HK$1,628/mo
Today · 4.125%
HK$63,089
baseline
▲ 0.50% · 4.625%
HK$66,415
+HK$3,326/mo
Deposit HK$5.06M · loan HK$11.80M · min. income ≈ HK$126,178/mo (50% DSR)
Upfront cash ≈ HK$5.69M (deposit + AVD stamp duty HK$632,014 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,175
−HK$4,338/mo
▼ 0.25% · 3.875%
HK$71,327
−HK$2,186/mo
Today · 4.125%
HK$73,513
baseline
▲ 0.50% · 4.625%
HK$77,986
+HK$4,473/mo
Deposit HK$1.69M · loan HK$15.17M · min. income ≈ HK$147,026/mo (50% DSR)
Upfront cash ≈ HK$2.32M (deposit + AVD stamp duty HK$632,014 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,957
−HK$4,158/mo
▼ 0.25% · 3.875%
HK$79,021
−HK$2,094/mo
Today · 4.125%
HK$81,115
baseline
▲ 0.50% · 4.625%
HK$85,390
+HK$4,275/mo
Deposit HK$1.69M · loan HK$15.17M · min. income ≈ HK$162,230/mo (50% DSR)
Upfront cash ≈ HK$2.32M (deposit + AVD stamp duty HK$632,014 · Scale 2, in force from 26 Feb 2026)