LTV · monthly repayment
▼ 0.50% · 3.625%
HK$39,808
−HK$2,496/mo
▼ 0.25% · 3.875%
HK$41,046
−HK$1,258/mo
Today · 4.125%
HK$42,304
baseline
▲ 0.50% · 4.625%
HK$44,878
+HK$2,574/mo
Deposit HK$8.73M · loan HK$8.73M · min. income ≈ HK$84,608/mo (50% DSR)
Upfront cash ≈ HK$9.38M (deposit + AVD stamp duty HK$654,663 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,286
−HK$2,393/mo
▼ 0.25% · 3.875%
HK$45,474
−HK$1,205/mo
Today · 4.125%
HK$46,679
baseline
▲ 0.50% · 4.625%
HK$49,139
+HK$2,460/mo
Deposit HK$8.73M · loan HK$8.73M · min. income ≈ HK$93,358/mo (50% DSR)
Upfront cash ≈ HK$9.38M (deposit + AVD stamp duty HK$654,663 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,770
−HK$2,995/mo
▼ 0.25% · 3.875%
HK$49,255
−HK$1,510/mo
Today · 4.125%
HK$50,765
baseline
▲ 0.50% · 4.625%
HK$53,854
+HK$3,089/mo
Deposit HK$6.98M · loan HK$10.47M · min. income ≈ HK$101,530/mo (50% DSR)
Upfront cash ≈ HK$7.64M (deposit + AVD stamp duty HK$654,663 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,143
−HK$2,871/mo
▼ 0.25% · 3.875%
HK$54,568
−HK$1,446/mo
Today · 4.125%
HK$56,014
baseline
▲ 0.50% · 4.625%
HK$58,967
+HK$2,953/mo
Deposit HK$6.98M · loan HK$10.47M · min. income ≈ HK$112,028/mo (50% DSR)
Upfront cash ≈ HK$7.64M (deposit + AVD stamp duty HK$654,663 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,731
−HK$3,495/mo
▼ 0.25% · 3.875%
HK$57,465
−HK$1,761/mo
Today · 4.125%
HK$59,226
baseline
▲ 0.50% · 4.625%
HK$62,830
+HK$3,604/mo
Deposit HK$5.24M · loan HK$12.22M · min. income ≈ HK$118,452/mo (50% DSR)
Upfront cash ≈ HK$5.89M (deposit + AVD stamp duty HK$654,663 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,000
−HK$3,350/mo
▼ 0.25% · 3.875%
HK$63,663
−HK$1,687/mo
Today · 4.125%
HK$65,350
baseline
▲ 0.50% · 4.625%
HK$68,795
+HK$3,445/mo
Deposit HK$5.24M · loan HK$12.22M · min. income ≈ HK$130,700/mo (50% DSR)
Upfront cash ≈ HK$5.89M (deposit + AVD stamp duty HK$654,663 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,654
−HK$4,494/mo
▼ 0.25% · 3.875%
HK$73,883
−HK$2,265/mo
Today · 4.125%
HK$76,148
baseline
▲ 0.50% · 4.625%
HK$80,781
+HK$4,633/mo
Deposit HK$1.75M · loan HK$15.71M · min. income ≈ HK$152,296/mo (50% DSR)
Upfront cash ≈ HK$2.40M (deposit + AVD stamp duty HK$654,663 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,715
−HK$4,306/mo
▼ 0.25% · 3.875%
HK$81,853
−HK$2,168/mo
Today · 4.125%
HK$84,021
baseline
▲ 0.50% · 4.625%
HK$88,450
+HK$4,429/mo
Deposit HK$1.75M · loan HK$15.71M · min. income ≈ HK$168,042/mo (50% DSR)
Upfront cash ≈ HK$2.40M (deposit + AVD stamp duty HK$654,663 · Scale 2, in force from 26 Feb 2026)