LTV · monthly repayment
▼ 0.50% · 3.625%
HK$40,663
−HK$2,550/mo
▼ 0.25% · 3.875%
HK$41,928
−HK$1,285/mo
Today · 4.125%
HK$43,213
baseline
▲ 0.50% · 4.625%
HK$45,843
+HK$2,630/mo
Deposit HK$8.92M · loan HK$8.92M · min. income ≈ HK$86,426/mo (50% DSR)
Upfront cash ≈ HK$9.59M (deposit + AVD stamp duty HK$668,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,238
−HK$2,444/mo
▼ 0.25% · 3.875%
HK$46,451
−HK$1,231/mo
Today · 4.125%
HK$47,682
baseline
▲ 0.50% · 4.625%
HK$50,195
+HK$2,513/mo
Deposit HK$8.92M · loan HK$8.92M · min. income ≈ HK$95,364/mo (50% DSR)
Upfront cash ≈ HK$9.59M (deposit + AVD stamp duty HK$668,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,796
−HK$3,060/mo
▼ 0.25% · 3.875%
HK$50,314
−HK$1,542/mo
Today · 4.125%
HK$51,856
baseline
▲ 0.50% · 4.625%
HK$55,011
+HK$3,155/mo
Deposit HK$7.13M · loan HK$10.70M · min. income ≈ HK$103,712/mo (50% DSR)
Upfront cash ≈ HK$7.80M (deposit + AVD stamp duty HK$668,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,285
−HK$2,933/mo
▼ 0.25% · 3.875%
HK$55,741
−HK$1,477/mo
Today · 4.125%
HK$57,218
baseline
▲ 0.50% · 4.625%
HK$60,234
+HK$3,016/mo
Deposit HK$7.13M · loan HK$10.70M · min. income ≈ HK$114,436/mo (50% DSR)
Upfront cash ≈ HK$7.80M (deposit + AVD stamp duty HK$668,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,929
−HK$3,570/mo
▼ 0.25% · 3.875%
HK$58,699
−HK$1,800/mo
Today · 4.125%
HK$60,499
baseline
▲ 0.50% · 4.625%
HK$64,180
+HK$3,681/mo
Deposit HK$5.35M · loan HK$12.48M · min. income ≈ HK$120,998/mo (50% DSR)
Upfront cash ≈ HK$6.02M (deposit + AVD stamp duty HK$668,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,333
−HK$3,421/mo
▼ 0.25% · 3.875%
HK$65,031
−HK$1,723/mo
Today · 4.125%
HK$66,754
baseline
▲ 0.50% · 4.625%
HK$70,273
+HK$3,519/mo
Deposit HK$5.35M · loan HK$12.48M · min. income ≈ HK$133,508/mo (50% DSR)
Upfront cash ≈ HK$6.02M (deposit + AVD stamp duty HK$668,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,194
−HK$4,590/mo
▼ 0.25% · 3.875%
HK$75,471
−HK$2,313/mo
Today · 4.125%
HK$77,784
baseline
▲ 0.50% · 4.625%
HK$82,517
+HK$4,733/mo
Deposit HK$1.78M · loan HK$16.05M · min. income ≈ HK$155,568/mo (50% DSR)
Upfront cash ≈ HK$2.45M (deposit + AVD stamp duty HK$668,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,428
−HK$4,399/mo
▼ 0.25% · 3.875%
HK$83,611
−HK$2,216/mo
Today · 4.125%
HK$85,827
baseline
▲ 0.50% · 4.625%
HK$90,351
+HK$4,524/mo
Deposit HK$1.78M · loan HK$16.05M · min. income ≈ HK$171,654/mo (50% DSR)
Upfront cash ≈ HK$2.45M (deposit + AVD stamp duty HK$668,729 · Scale 2, in force from 26 Feb 2026)