LTV · monthly repayment
▼ 0.50% · 3.625%
HK$42,237
−HK$2,648/mo
▼ 0.25% · 3.875%
HK$43,551
−HK$1,334/mo
Today · 4.125%
HK$44,885
baseline
▲ 0.50% · 4.625%
HK$47,617
+HK$2,732/mo
Deposit HK$9.26M · loan HK$9.26M · min. income ≈ HK$89,770/mo (50% DSR)
Upfront cash ≈ HK$9.96M (deposit + AVD stamp duty HK$694,605 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,988
−HK$2,539/mo
▼ 0.25% · 3.875%
HK$48,248
−HK$1,279/mo
Today · 4.125%
HK$49,527
baseline
▲ 0.50% · 4.625%
HK$52,137
+HK$2,610/mo
Deposit HK$9.26M · loan HK$9.26M · min. income ≈ HK$99,054/mo (50% DSR)
Upfront cash ≈ HK$9.96M (deposit + AVD stamp duty HK$694,605 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,684
−HK$3,178/mo
▼ 0.25% · 3.875%
HK$52,261
−HK$1,601/mo
Today · 4.125%
HK$53,862
baseline
▲ 0.50% · 4.625%
HK$57,140
+HK$3,278/mo
Deposit HK$7.41M · loan HK$11.11M · min. income ≈ HK$107,724/mo (50% DSR)
Upfront cash ≈ HK$8.10M (deposit + AVD stamp duty HK$694,605 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,386
−HK$3,046/mo
▼ 0.25% · 3.875%
HK$57,898
−HK$1,534/mo
Today · 4.125%
HK$59,432
baseline
▲ 0.50% · 4.625%
HK$62,565
+HK$3,133/mo
Deposit HK$7.41M · loan HK$11.11M · min. income ≈ HK$118,864/mo (50% DSR)
Upfront cash ≈ HK$8.10M (deposit + AVD stamp duty HK$694,605 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,131
−HK$3,708/mo
▼ 0.25% · 3.875%
HK$60,971
−HK$1,868/mo
Today · 4.125%
HK$62,839
baseline
▲ 0.50% · 4.625%
HK$66,663
+HK$3,824/mo
Deposit HK$5.56M · loan HK$12.97M · min. income ≈ HK$125,678/mo (50% DSR)
Upfront cash ≈ HK$6.25M (deposit + AVD stamp duty HK$694,605 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,783
−HK$3,554/mo
▼ 0.25% · 3.875%
HK$67,547
−HK$1,790/mo
Today · 4.125%
HK$69,337
baseline
▲ 0.50% · 4.625%
HK$72,992
+HK$3,655/mo
Deposit HK$5.56M · loan HK$12.97M · min. income ≈ HK$138,674/mo (50% DSR)
Upfront cash ≈ HK$6.25M (deposit + AVD stamp duty HK$694,605 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,026
−HK$4,768/mo
▼ 0.25% · 3.875%
HK$78,391
−HK$2,403/mo
Today · 4.125%
HK$80,794
baseline
▲ 0.50% · 4.625%
HK$85,710
+HK$4,916/mo
Deposit HK$1.85M · loan HK$16.67M · min. income ≈ HK$161,588/mo (50% DSR)
Upfront cash ≈ HK$2.55M (deposit + AVD stamp duty HK$694,605 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,578
−HK$4,570/mo
▼ 0.25% · 3.875%
HK$86,847
−HK$2,301/mo
Today · 4.125%
HK$89,148
baseline
▲ 0.50% · 4.625%
HK$93,847
+HK$4,699/mo
Deposit HK$1.85M · loan HK$16.67M · min. income ≈ HK$178,296/mo (50% DSR)
Upfront cash ≈ HK$2.55M (deposit + AVD stamp duty HK$694,605 · Scale 2, in force from 26 Feb 2026)