LTV · monthly repayment
▼ 0.50% · 3.625%
HK$43,549
−HK$2,731/mo
▼ 0.25% · 3.875%
HK$44,904
−HK$1,376/mo
Today · 4.125%
HK$46,280
baseline
▲ 0.50% · 4.625%
HK$49,096
+HK$2,816/mo
Deposit HK$9.55M · loan HK$9.55M · min. income ≈ HK$92,560/mo (50% DSR)
Upfront cash ≈ HK$10.27M (deposit + AVD stamp duty HK$716,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,448
−HK$2,618/mo
▼ 0.25% · 3.875%
HK$49,747
−HK$1,319/mo
Today · 4.125%
HK$51,066
baseline
▲ 0.50% · 4.625%
HK$53,757
+HK$2,691/mo
Deposit HK$9.55M · loan HK$9.55M · min. income ≈ HK$102,132/mo (50% DSR)
Upfront cash ≈ HK$10.27M (deposit + AVD stamp duty HK$716,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,259
−HK$3,277/mo
▼ 0.25% · 3.875%
HK$53,885
−HK$1,651/mo
Today · 4.125%
HK$55,536
baseline
▲ 0.50% · 4.625%
HK$58,915
+HK$3,379/mo
Deposit HK$7.64M · loan HK$11.46M · min. income ≈ HK$111,072/mo (50% DSR)
Upfront cash ≈ HK$8.36M (deposit + AVD stamp duty HK$716,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,138
−HK$3,141/mo
▼ 0.25% · 3.875%
HK$59,697
−HK$1,582/mo
Today · 4.125%
HK$61,279
baseline
▲ 0.50% · 4.625%
HK$64,509
+HK$3,230/mo
Deposit HK$7.64M · loan HK$11.46M · min. income ≈ HK$122,558/mo (50% DSR)
Upfront cash ≈ HK$8.36M (deposit + AVD stamp duty HK$716,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,969
−HK$3,823/mo
▼ 0.25% · 3.875%
HK$62,865
−HK$1,927/mo
Today · 4.125%
HK$64,792
baseline
▲ 0.50% · 4.625%
HK$68,735
+HK$3,943/mo
Deposit HK$5.73M · loan HK$13.37M · min. income ≈ HK$129,584/mo (50% DSR)
Upfront cash ≈ HK$6.45M (deposit + AVD stamp duty HK$716,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,827
−HK$3,665/mo
▼ 0.25% · 3.875%
HK$69,646
−HK$1,846/mo
Today · 4.125%
HK$71,492
baseline
▲ 0.50% · 4.625%
HK$75,260
+HK$3,768/mo
Deposit HK$5.73M · loan HK$13.37M · min. income ≈ HK$142,984/mo (50% DSR)
Upfront cash ≈ HK$6.45M (deposit + AVD stamp duty HK$716,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,389
−HK$4,915/mo
▼ 0.25% · 3.875%
HK$80,827
−HK$2,477/mo
Today · 4.125%
HK$83,304
baseline
▲ 0.50% · 4.625%
HK$88,373
+HK$5,069/mo
Deposit HK$1.91M · loan HK$17.19M · min. income ≈ HK$166,608/mo (50% DSR)
Upfront cash ≈ HK$2.63M (deposit + AVD stamp duty HK$716,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,207
−HK$4,711/mo
▼ 0.25% · 3.875%
HK$89,545
−HK$2,373/mo
Today · 4.125%
HK$91,918
baseline
▲ 0.50% · 4.625%
HK$96,763
+HK$4,845/mo
Deposit HK$1.91M · loan HK$17.19M · min. income ≈ HK$183,836/mo (50% DSR)
Upfront cash ≈ HK$2.63M (deposit + AVD stamp duty HK$716,190 · Scale 2, in force from 26 Feb 2026)