LTV · monthly repayment
▼ 0.50% · 3.625%
HK$43,734
−HK$2,742/mo
▼ 0.25% · 3.875%
HK$45,094
−HK$1,382/mo
Today · 4.125%
HK$46,476
baseline
▲ 0.50% · 4.625%
HK$49,304
+HK$2,828/mo
Deposit HK$9.59M · loan HK$9.59M · min. income ≈ HK$92,952/mo (50% DSR)
Upfront cash ≈ HK$10.31M (deposit + AVD stamp duty HK$719,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,653
−HK$2,629/mo
▼ 0.25% · 3.875%
HK$49,958
−HK$1,324/mo
Today · 4.125%
HK$51,282
baseline
▲ 0.50% · 4.625%
HK$53,985
+HK$2,703/mo
Deposit HK$9.59M · loan HK$9.59M · min. income ≈ HK$102,564/mo (50% DSR)
Upfront cash ≈ HK$10.31M (deposit + AVD stamp duty HK$719,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,480
−HK$3,291/mo
▼ 0.25% · 3.875%
HK$54,113
−HK$1,658/mo
Today · 4.125%
HK$55,771
baseline
▲ 0.50% · 4.625%
HK$59,165
+HK$3,394/mo
Deposit HK$7.67M · loan HK$11.51M · min. income ≈ HK$111,542/mo (50% DSR)
Upfront cash ≈ HK$8.39M (deposit + AVD stamp duty HK$719,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,384
−HK$3,154/mo
▼ 0.25% · 3.875%
HK$59,950
−HK$1,588/mo
Today · 4.125%
HK$61,538
baseline
▲ 0.50% · 4.625%
HK$64,782
+HK$3,244/mo
Deposit HK$7.67M · loan HK$11.51M · min. income ≈ HK$123,076/mo (50% DSR)
Upfront cash ≈ HK$8.39M (deposit + AVD stamp duty HK$719,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,227
−HK$3,839/mo
▼ 0.25% · 3.875%
HK$63,132
−HK$1,934/mo
Today · 4.125%
HK$65,066
baseline
▲ 0.50% · 4.625%
HK$69,026
+HK$3,960/mo
Deposit HK$5.75M · loan HK$13.43M · min. income ≈ HK$130,132/mo (50% DSR)
Upfront cash ≈ HK$6.47M (deposit + AVD stamp duty HK$719,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,114
−HK$3,680/mo
▼ 0.25% · 3.875%
HK$69,941
−HK$1,853/mo
Today · 4.125%
HK$71,794
baseline
▲ 0.50% · 4.625%
HK$75,579
+HK$3,785/mo
Deposit HK$5.75M · loan HK$13.43M · min. income ≈ HK$143,588/mo (50% DSR)
Upfront cash ≈ HK$6.47M (deposit + AVD stamp duty HK$719,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,720
−HK$4,937/mo
▼ 0.25% · 3.875%
HK$81,169
−HK$2,488/mo
Today · 4.125%
HK$83,657
baseline
▲ 0.50% · 4.625%
HK$88,747
+HK$5,090/mo
Deposit HK$1.92M · loan HK$17.26M · min. income ≈ HK$167,314/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$719,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,576
−HK$4,731/mo
▼ 0.25% · 3.875%
HK$89,924
−HK$2,383/mo
Today · 4.125%
HK$92,307
baseline
▲ 0.50% · 4.625%
HK$97,173
+HK$4,866/mo
Deposit HK$1.92M · loan HK$17.26M · min. income ≈ HK$184,614/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$719,222 · Scale 2, in force from 26 Feb 2026)