LTV · monthly repayment
▼ 0.50% · 3.625%
HK$43,920
−HK$2,755/mo
▼ 0.25% · 3.875%
HK$45,287
−HK$1,388/mo
Today · 4.125%
HK$46,675
baseline
▲ 0.50% · 4.625%
HK$49,515
+HK$2,840/mo
Deposit HK$9.63M · loan HK$9.63M · min. income ≈ HK$93,350/mo (50% DSR)
Upfront cash ≈ HK$10.35M (deposit + AVD stamp duty HK$722,294 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,861
−HK$2,640/mo
▼ 0.25% · 3.875%
HK$50,171
−HK$1,330/mo
Today · 4.125%
HK$51,501
baseline
▲ 0.50% · 4.625%
HK$54,215
+HK$2,714/mo
Deposit HK$9.63M · loan HK$9.63M · min. income ≈ HK$103,002/mo (50% DSR)
Upfront cash ≈ HK$10.35M (deposit + AVD stamp duty HK$722,294 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,704
−HK$3,306/mo
▼ 0.25% · 3.875%
HK$54,344
−HK$1,666/mo
Today · 4.125%
HK$56,010
baseline
▲ 0.50% · 4.625%
HK$59,418
+HK$3,408/mo
Deposit HK$7.70M · loan HK$11.56M · min. income ≈ HK$112,020/mo (50% DSR)
Upfront cash ≈ HK$8.43M (deposit + AVD stamp duty HK$722,294 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,633
−HK$3,168/mo
▼ 0.25% · 3.875%
HK$60,206
−HK$1,595/mo
Today · 4.125%
HK$61,801
baseline
▲ 0.50% · 4.625%
HK$65,059
+HK$3,258/mo
Deposit HK$7.70M · loan HK$11.56M · min. income ≈ HK$123,602/mo (50% DSR)
Upfront cash ≈ HK$8.43M (deposit + AVD stamp duty HK$722,294 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,489
−HK$3,855/mo
▼ 0.25% · 3.875%
HK$63,401
−HK$1,943/mo
Today · 4.125%
HK$65,344
baseline
▲ 0.50% · 4.625%
HK$69,320
+HK$3,976/mo
Deposit HK$5.78M · loan HK$13.48M · min. income ≈ HK$130,688/mo (50% DSR)
Upfront cash ≈ HK$6.50M (deposit + AVD stamp duty HK$722,294 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,405
−HK$3,696/mo
▼ 0.25% · 3.875%
HK$70,240
−HK$1,861/mo
Today · 4.125%
HK$72,101
baseline
▲ 0.50% · 4.625%
HK$75,902
+HK$3,801/mo
Deposit HK$5.78M · loan HK$13.48M · min. income ≈ HK$144,202/mo (50% DSR)
Upfront cash ≈ HK$6.50M (deposit + AVD stamp duty HK$722,294 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,057
−HK$4,957/mo
▼ 0.25% · 3.875%
HK$81,516
−HK$2,498/mo
Today · 4.125%
HK$84,014
baseline
▲ 0.50% · 4.625%
HK$89,126
+HK$5,112/mo
Deposit HK$1.93M · loan HK$17.34M · min. income ≈ HK$168,028/mo (50% DSR)
Upfront cash ≈ HK$2.65M (deposit + AVD stamp duty HK$722,294 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,950
−HK$4,751/mo
▼ 0.25% · 3.875%
HK$90,309
−HK$2,392/mo
Today · 4.125%
HK$92,701
baseline
▲ 0.50% · 4.625%
HK$97,588
+HK$4,887/mo
Deposit HK$1.93M · loan HK$17.34M · min. income ≈ HK$185,402/mo (50% DSR)
Upfront cash ≈ HK$2.65M (deposit + AVD stamp duty HK$722,294 · Scale 2, in force from 26 Feb 2026)