LTV · monthly repayment
▼ 0.50% · 3.625%
HK$44,186
−HK$2,771/mo
▼ 0.25% · 3.875%
HK$45,560
−HK$1,397/mo
Today · 4.125%
HK$46,957
baseline
▲ 0.50% · 4.625%
HK$49,814
+HK$2,857/mo
Deposit HK$9.69M · loan HK$9.69M · min. income ≈ HK$93,914/mo (50% DSR)
Upfront cash ≈ HK$10.42M (deposit + AVD stamp duty HK$726,658 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,156
−HK$2,656/mo
▼ 0.25% · 3.875%
HK$50,475
−HK$1,337/mo
Today · 4.125%
HK$51,812
baseline
▲ 0.50% · 4.625%
HK$54,543
+HK$2,731/mo
Deposit HK$9.69M · loan HK$9.69M · min. income ≈ HK$103,624/mo (50% DSR)
Upfront cash ≈ HK$10.42M (deposit + AVD stamp duty HK$726,658 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,023
−HK$3,325/mo
▼ 0.25% · 3.875%
HK$54,672
−HK$1,676/mo
Today · 4.125%
HK$56,348
baseline
▲ 0.50% · 4.625%
HK$59,777
+HK$3,429/mo
Deposit HK$7.75M · loan HK$11.63M · min. income ≈ HK$112,696/mo (50% DSR)
Upfront cash ≈ HK$8.48M (deposit + AVD stamp duty HK$726,658 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,987
−HK$3,187/mo
▼ 0.25% · 3.875%
HK$60,569
−HK$1,605/mo
Today · 4.125%
HK$62,174
baseline
▲ 0.50% · 4.625%
HK$65,452
+HK$3,278/mo
Deposit HK$7.75M · loan HK$11.63M · min. income ≈ HK$124,348/mo (50% DSR)
Upfront cash ≈ HK$8.48M (deposit + AVD stamp duty HK$726,658 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,860
−HK$3,879/mo
▼ 0.25% · 3.875%
HK$63,784
−HK$1,955/mo
Today · 4.125%
HK$65,739
baseline
▲ 0.50% · 4.625%
HK$69,739
+HK$4,000/mo
Deposit HK$5.81M · loan HK$13.56M · min. income ≈ HK$131,478/mo (50% DSR)
Upfront cash ≈ HK$6.54M (deposit + AVD stamp duty HK$726,658 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,819
−HK$3,718/mo
▼ 0.25% · 3.875%
HK$70,664
−HK$1,873/mo
Today · 4.125%
HK$72,537
baseline
▲ 0.50% · 4.625%
HK$76,360
+HK$3,823/mo
Deposit HK$5.81M · loan HK$13.56M · min. income ≈ HK$145,074/mo (50% DSR)
Upfront cash ≈ HK$6.54M (deposit + AVD stamp duty HK$726,658 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,534
−HK$4,988/mo
▼ 0.25% · 3.875%
HK$82,008
−HK$2,514/mo
Today · 4.125%
HK$84,522
baseline
▲ 0.50% · 4.625%
HK$89,665
+HK$5,143/mo
Deposit HK$1.94M · loan HK$17.44M · min. income ≈ HK$169,044/mo (50% DSR)
Upfront cash ≈ HK$2.66M (deposit + AVD stamp duty HK$726,658 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,481
−HK$4,781/mo
▼ 0.25% · 3.875%
HK$90,854
−HK$2,408/mo
Today · 4.125%
HK$93,262
baseline
▲ 0.50% · 4.625%
HK$98,177
+HK$4,915/mo
Deposit HK$1.94M · loan HK$17.44M · min. income ≈ HK$186,524/mo (50% DSR)
Upfront cash ≈ HK$2.66M (deposit + AVD stamp duty HK$726,658 · Scale 2, in force from 26 Feb 2026)