LTV · monthly repayment
▼ 0.50% · 3.625%
HK$44,322
−HK$2,780/mo
▼ 0.25% · 3.875%
HK$45,701
−HK$1,401/mo
Today · 4.125%
HK$47,102
baseline
▲ 0.50% · 4.625%
HK$49,968
+HK$2,866/mo
Deposit HK$9.72M · loan HK$9.72M · min. income ≈ HK$94,204/mo (50% DSR)
Upfront cash ≈ HK$10.45M (deposit + AVD stamp duty HK$728,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,308
−HK$2,664/mo
▼ 0.25% · 3.875%
HK$50,630
−HK$1,342/mo
Today · 4.125%
HK$51,972
baseline
▲ 0.50% · 4.625%
HK$54,711
+HK$2,739/mo
Deposit HK$9.72M · loan HK$9.72M · min. income ≈ HK$103,944/mo (50% DSR)
Upfront cash ≈ HK$10.45M (deposit + AVD stamp duty HK$728,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,187
−HK$3,335/mo
▼ 0.25% · 3.875%
HK$54,841
−HK$1,681/mo
Today · 4.125%
HK$56,522
baseline
▲ 0.50% · 4.625%
HK$59,961
+HK$3,439/mo
Deposit HK$7.77M · loan HK$11.66M · min. income ≈ HK$113,044/mo (50% DSR)
Upfront cash ≈ HK$8.50M (deposit + AVD stamp duty HK$728,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,170
−HK$3,196/mo
▼ 0.25% · 3.875%
HK$60,756
−HK$1,610/mo
Today · 4.125%
HK$62,366
baseline
▲ 0.50% · 4.625%
HK$65,654
+HK$3,288/mo
Deposit HK$7.77M · loan HK$11.66M · min. income ≈ HK$124,732/mo (50% DSR)
Upfront cash ≈ HK$8.50M (deposit + AVD stamp duty HK$728,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,051
−HK$3,891/mo
▼ 0.25% · 3.875%
HK$63,981
−HK$1,961/mo
Today · 4.125%
HK$65,942
baseline
▲ 0.50% · 4.625%
HK$69,955
+HK$4,013/mo
Deposit HK$5.83M · loan HK$13.61M · min. income ≈ HK$131,884/mo (50% DSR)
Upfront cash ≈ HK$6.56M (deposit + AVD stamp duty HK$728,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,031
−HK$3,730/mo
▼ 0.25% · 3.875%
HK$70,883
−HK$1,878/mo
Today · 4.125%
HK$72,761
baseline
▲ 0.50% · 4.625%
HK$76,596
+HK$3,835/mo
Deposit HK$5.83M · loan HK$13.61M · min. income ≈ HK$145,522/mo (50% DSR)
Upfront cash ≈ HK$6.56M (deposit + AVD stamp duty HK$728,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,780
−HK$5,003/mo
▼ 0.25% · 3.875%
HK$82,261
−HK$2,522/mo
Today · 4.125%
HK$84,783
baseline
▲ 0.50% · 4.625%
HK$89,942
+HK$5,159/mo
Deposit HK$1.94M · loan HK$17.49M · min. income ≈ HK$169,566/mo (50% DSR)
Upfront cash ≈ HK$2.67M (deposit + AVD stamp duty HK$728,901 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,754
−HK$4,795/mo
▼ 0.25% · 3.875%
HK$91,135
−HK$2,414/mo
Today · 4.125%
HK$93,549
baseline
▲ 0.50% · 4.625%
HK$98,481
+HK$4,932/mo
Deposit HK$1.94M · loan HK$17.49M · min. income ≈ HK$187,098/mo (50% DSR)
Upfront cash ≈ HK$2.67M (deposit + AVD stamp duty HK$728,901 · Scale 2, in force from 26 Feb 2026)