LTV · monthly repayment
▼ 0.50% · 3.625%
HK$45,286
−HK$2,840/mo
▼ 0.25% · 3.875%
HK$46,695
−HK$1,431/mo
Today · 4.125%
HK$48,126
baseline
▲ 0.50% · 4.625%
HK$51,055
+HK$2,929/mo
Deposit HK$9.93M · loan HK$9.93M · min. income ≈ HK$96,252/mo (50% DSR)
Upfront cash ≈ HK$10.67M (deposit + AVD stamp duty HK$744,758 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,381
−HK$2,722/mo
▼ 0.25% · 3.875%
HK$51,732
−HK$1,371/mo
Today · 4.125%
HK$53,103
baseline
▲ 0.50% · 4.625%
HK$55,902
+HK$2,799/mo
Deposit HK$9.93M · loan HK$9.93M · min. income ≈ HK$106,206/mo (50% DSR)
Upfront cash ≈ HK$10.67M (deposit + AVD stamp duty HK$744,758 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,344
−HK$3,407/mo
▼ 0.25% · 3.875%
HK$56,034
−HK$1,717/mo
Today · 4.125%
HK$57,751
baseline
▲ 0.50% · 4.625%
HK$61,265
+HK$3,514/mo
Deposit HK$7.94M · loan HK$11.92M · min. income ≈ HK$115,502/mo (50% DSR)
Upfront cash ≈ HK$8.69M (deposit + AVD stamp duty HK$744,758 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,457
−HK$3,266/mo
▼ 0.25% · 3.875%
HK$62,078
−HK$1,645/mo
Today · 4.125%
HK$63,723
baseline
▲ 0.50% · 4.625%
HK$67,082
+HK$3,359/mo
Deposit HK$7.94M · loan HK$11.92M · min. income ≈ HK$127,446/mo (50% DSR)
Upfront cash ≈ HK$8.69M (deposit + AVD stamp duty HK$744,758 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,401
−HK$3,976/mo
▼ 0.25% · 3.875%
HK$65,373
−HK$2,004/mo
Today · 4.125%
HK$67,377
baseline
▲ 0.50% · 4.625%
HK$71,476
+HK$4,099/mo
Deposit HK$5.96M · loan HK$13.90M · min. income ≈ HK$134,754/mo (50% DSR)
Upfront cash ≈ HK$6.70M (deposit + AVD stamp duty HK$744,758 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,533
−HK$3,811/mo
▼ 0.25% · 3.875%
HK$72,424
−HK$1,920/mo
Today · 4.125%
HK$74,344
baseline
▲ 0.50% · 4.625%
HK$78,262
+HK$3,918/mo
Deposit HK$5.96M · loan HK$13.90M · min. income ≈ HK$148,688/mo (50% DSR)
Upfront cash ≈ HK$6.70M (deposit + AVD stamp duty HK$744,758 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,515
−HK$5,112/mo
▼ 0.25% · 3.875%
HK$84,051
−HK$2,576/mo
Today · 4.125%
HK$86,627
baseline
▲ 0.50% · 4.625%
HK$91,898
+HK$5,271/mo
Deposit HK$1.99M · loan HK$17.87M · min. income ≈ HK$173,254/mo (50% DSR)
Upfront cash ≈ HK$2.73M (deposit + AVD stamp duty HK$744,758 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,685
−HK$4,900/mo
▼ 0.25% · 3.875%
HK$93,117
−HK$2,468/mo
Today · 4.125%
HK$95,585
baseline
▲ 0.50% · 4.625%
HK$100,623
+HK$5,038/mo
Deposit HK$1.99M · loan HK$17.87M · min. income ≈ HK$191,170/mo (50% DSR)
Upfront cash ≈ HK$2.73M (deposit + AVD stamp duty HK$744,758 · Scale 2, in force from 26 Feb 2026)