LTV · monthly repayment
▼ 0.50% · 3.625%
HK$45,424
−HK$2,848/mo
▼ 0.25% · 3.875%
HK$46,837
−HK$1,435/mo
Today · 4.125%
HK$48,272
baseline
▲ 0.50% · 4.625%
HK$51,209
+HK$2,937/mo
Deposit HK$9.96M · loan HK$9.96M · min. income ≈ HK$96,544/mo (50% DSR)
Upfront cash ≈ HK$10.71M (deposit + AVD stamp duty HK$747,017 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,533
−HK$2,731/mo
▼ 0.25% · 3.875%
HK$51,889
−HK$1,375/mo
Today · 4.125%
HK$53,264
baseline
▲ 0.50% · 4.625%
HK$56,071
+HK$2,807/mo
Deposit HK$9.96M · loan HK$9.96M · min. income ≈ HK$106,528/mo (50% DSR)
Upfront cash ≈ HK$10.71M (deposit + AVD stamp duty HK$747,017 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,508
−HK$3,419/mo
▼ 0.25% · 3.875%
HK$56,204
−HK$1,723/mo
Today · 4.125%
HK$57,927
baseline
▲ 0.50% · 4.625%
HK$61,451
+HK$3,524/mo
Deposit HK$7.97M · loan HK$11.95M · min. income ≈ HK$115,854/mo (50% DSR)
Upfront cash ≈ HK$8.72M (deposit + AVD stamp duty HK$747,017 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,640
−HK$3,276/mo
▼ 0.25% · 3.875%
HK$62,266
−HK$1,650/mo
Today · 4.125%
HK$63,916
baseline
▲ 0.50% · 4.625%
HK$67,285
+HK$3,369/mo
Deposit HK$7.97M · loan HK$11.95M · min. income ≈ HK$127,832/mo (50% DSR)
Upfront cash ≈ HK$8.72M (deposit + AVD stamp duty HK$747,017 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,593
−HK$3,988/mo
▼ 0.25% · 3.875%
HK$65,571
−HK$2,010/mo
Today · 4.125%
HK$67,581
baseline
▲ 0.50% · 4.625%
HK$71,693
+HK$4,112/mo
Deposit HK$5.98M · loan HK$13.94M · min. income ≈ HK$135,162/mo (50% DSR)
Upfront cash ≈ HK$6.72M (deposit + AVD stamp duty HK$747,017 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,747
−HK$3,822/mo
▼ 0.25% · 3.875%
HK$72,644
−HK$1,925/mo
Today · 4.125%
HK$74,569
baseline
▲ 0.50% · 4.625%
HK$78,500
+HK$3,931/mo
Deposit HK$5.98M · loan HK$13.94M · min. income ≈ HK$149,138/mo (50% DSR)
Upfront cash ≈ HK$6.72M (deposit + AVD stamp duty HK$747,017 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,763
−HK$5,127/mo
▼ 0.25% · 3.875%
HK$84,306
−HK$2,584/mo
Today · 4.125%
HK$86,890
baseline
▲ 0.50% · 4.625%
HK$92,177
+HK$5,287/mo
Deposit HK$1.99M · loan HK$17.93M · min. income ≈ HK$173,780/mo (50% DSR)
Upfront cash ≈ HK$2.74M (deposit + AVD stamp duty HK$747,017 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,960
−HK$4,915/mo
▼ 0.25% · 3.875%
HK$93,400
−HK$2,475/mo
Today · 4.125%
HK$95,875
baseline
▲ 0.50% · 4.625%
HK$100,928
+HK$5,053/mo
Deposit HK$1.99M · loan HK$17.93M · min. income ≈ HK$191,750/mo (50% DSR)
Upfront cash ≈ HK$2.74M (deposit + AVD stamp duty HK$747,017 · Scale 2, in force from 26 Feb 2026)