LTV · monthly repayment
▼ 0.50% · 3.625%
HK$45,754
−HK$2,870/mo
▼ 0.25% · 3.875%
HK$47,178
−HK$1,446/mo
Today · 4.125%
HK$48,624
baseline
▲ 0.50% · 4.625%
HK$51,582
+HK$2,958/mo
Deposit HK$10.03M · loan HK$10.03M · min. income ≈ HK$97,248/mo (50% DSR)
Upfront cash ≈ HK$10.79M (deposit + AVD stamp duty HK$756,549 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,901
−HK$2,750/mo
▼ 0.25% · 3.875%
HK$52,267
−HK$1,384/mo
Today · 4.125%
HK$53,651
baseline
▲ 0.50% · 4.625%
HK$56,479
+HK$2,828/mo
Deposit HK$10.03M · loan HK$10.03M · min. income ≈ HK$107,302/mo (50% DSR)
Upfront cash ≈ HK$10.79M (deposit + AVD stamp duty HK$756,549 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,905
−HK$3,443/mo
▼ 0.25% · 3.875%
HK$56,613
−HK$1,735/mo
Today · 4.125%
HK$58,348
baseline
▲ 0.50% · 4.625%
HK$61,899
+HK$3,551/mo
Deposit HK$8.03M · loan HK$12.04M · min. income ≈ HK$116,696/mo (50% DSR)
Upfront cash ≈ HK$8.78M (deposit + AVD stamp duty HK$756,549 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,082
−HK$3,300/mo
▼ 0.25% · 3.875%
HK$62,720
−HK$1,662/mo
Today · 4.125%
HK$64,382
baseline
▲ 0.50% · 4.625%
HK$67,775
+HK$3,393/mo
Deposit HK$8.03M · loan HK$12.04M · min. income ≈ HK$128,764/mo (50% DSR)
Upfront cash ≈ HK$8.78M (deposit + AVD stamp duty HK$756,549 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,056
−HK$4,017/mo
▼ 0.25% · 3.875%
HK$66,049
−HK$2,024/mo
Today · 4.125%
HK$68,073
baseline
▲ 0.50% · 4.625%
HK$72,215
+HK$4,142/mo
Deposit HK$6.02M · loan HK$14.05M · min. income ≈ HK$136,146/mo (50% DSR)
Upfront cash ≈ HK$6.78M (deposit + AVD stamp duty HK$756,549 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,262
−HK$3,850/mo
▼ 0.25% · 3.875%
HK$73,173
−HK$1,939/mo
Today · 4.125%
HK$75,112
baseline
▲ 0.50% · 4.625%
HK$79,071
+HK$3,959/mo
Deposit HK$6.02M · loan HK$14.05M · min. income ≈ HK$150,224/mo (50% DSR)
Upfront cash ≈ HK$6.78M (deposit + AVD stamp duty HK$756,549 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,358
−HK$5,165/mo
▼ 0.25% · 3.875%
HK$84,920
−HK$2,603/mo
Today · 4.125%
HK$87,523
baseline
▲ 0.50% · 4.625%
HK$92,848
+HK$5,325/mo
Deposit HK$2.01M · loan HK$18.06M · min. income ≈ HK$175,046/mo (50% DSR)
Upfront cash ≈ HK$2.76M (deposit + AVD stamp duty HK$756,549 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,622
−HK$4,951/mo
▼ 0.25% · 3.875%
HK$94,080
−HK$2,493/mo
Today · 4.125%
HK$96,573
baseline
▲ 0.50% · 4.625%
HK$101,663
+HK$5,090/mo
Deposit HK$2.01M · loan HK$18.06M · min. income ≈ HK$193,146/mo (50% DSR)
Upfront cash ≈ HK$2.76M (deposit + AVD stamp duty HK$756,549 · Scale 2, in force from 26 Feb 2026)