LTV · monthly repayment
▼ 0.50% · 3.625%
HK$46,010
−HK$2,885/mo
▼ 0.25% · 3.875%
HK$47,441
−HK$1,454/mo
Today · 4.125%
HK$48,895
baseline
▲ 0.50% · 4.625%
HK$51,870
+HK$2,975/mo
Deposit HK$10.09M · loan HK$10.09M · min. income ≈ HK$97,790/mo (50% DSR)
Upfront cash ≈ HK$10.86M (deposit + AVD stamp duty HK$767,749 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,185
−HK$2,766/mo
▼ 0.25% · 3.875%
HK$52,558
−HK$1,393/mo
Today · 4.125%
HK$53,951
baseline
▲ 0.50% · 4.625%
HK$56,795
+HK$2,844/mo
Deposit HK$10.09M · loan HK$10.09M · min. income ≈ HK$107,902/mo (50% DSR)
Upfront cash ≈ HK$10.86M (deposit + AVD stamp duty HK$767,749 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,212
−HK$3,462/mo
▼ 0.25% · 3.875%
HK$56,929
−HK$1,745/mo
Today · 4.125%
HK$58,674
baseline
▲ 0.50% · 4.625%
HK$62,244
+HK$3,570/mo
Deposit HK$8.07M · loan HK$12.11M · min. income ≈ HK$117,348/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$767,749 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,423
−HK$3,318/mo
▼ 0.25% · 3.875%
HK$63,070
−HK$1,671/mo
Today · 4.125%
HK$64,741
baseline
▲ 0.50% · 4.625%
HK$68,154
+HK$3,413/mo
Deposit HK$8.07M · loan HK$12.11M · min. income ≈ HK$129,482/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$767,749 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,414
−HK$4,039/mo
▼ 0.25% · 3.875%
HK$66,417
−HK$2,036/mo
Today · 4.125%
HK$68,453
baseline
▲ 0.50% · 4.625%
HK$72,618
+HK$4,165/mo
Deposit HK$6.05M · loan HK$14.12M · min. income ≈ HK$136,906/mo (50% DSR)
Upfront cash ≈ HK$6.82M (deposit + AVD stamp duty HK$767,749 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,660
−HK$3,871/mo
▼ 0.25% · 3.875%
HK$73,582
−HK$1,949/mo
Today · 4.125%
HK$75,531
baseline
▲ 0.50% · 4.625%
HK$79,513
+HK$3,982/mo
Deposit HK$6.05M · loan HK$14.12M · min. income ≈ HK$151,062/mo (50% DSR)
Upfront cash ≈ HK$6.82M (deposit + AVD stamp duty HK$767,749 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,818
−HK$5,193/mo
▼ 0.25% · 3.875%
HK$85,394
−HK$2,617/mo
Today · 4.125%
HK$88,011
baseline
▲ 0.50% · 4.625%
HK$93,366
+HK$5,355/mo
Deposit HK$2.02M · loan HK$18.16M · min. income ≈ HK$176,022/mo (50% DSR)
Upfront cash ≈ HK$2.79M (deposit + AVD stamp duty HK$767,749 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,134
−HK$4,978/mo
▼ 0.25% · 3.875%
HK$94,605
−HK$2,507/mo
Today · 4.125%
HK$97,112
baseline
▲ 0.50% · 4.625%
HK$102,230
+HK$5,118/mo
Deposit HK$2.02M · loan HK$18.16M · min. income ≈ HK$194,224/mo (50% DSR)
Upfront cash ≈ HK$2.79M (deposit + AVD stamp duty HK$767,749 · Scale 2, in force from 26 Feb 2026)