LTV · monthly repayment
▼ 0.50% · 3.625%
HK$46,018
−HK$2,885/mo
▼ 0.25% · 3.875%
HK$47,449
−HK$1,454/mo
Today · 4.125%
HK$48,903
baseline
▲ 0.50% · 4.625%
HK$51,879
+HK$2,976/mo
Deposit HK$10.09M · loan HK$10.09M · min. income ≈ HK$97,806/mo (50% DSR)
Upfront cash ≈ HK$10.86M (deposit + AVD stamp duty HK$768,092 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,194
−HK$2,766/mo
▼ 0.25% · 3.875%
HK$52,567
−HK$1,393/mo
Today · 4.125%
HK$53,960
baseline
▲ 0.50% · 4.625%
HK$56,804
+HK$2,844/mo
Deposit HK$10.09M · loan HK$10.09M · min. income ≈ HK$107,920/mo (50% DSR)
Upfront cash ≈ HK$10.86M (deposit + AVD stamp duty HK$768,092 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,221
−HK$3,463/mo
▼ 0.25% · 3.875%
HK$56,939
−HK$1,745/mo
Today · 4.125%
HK$58,684
baseline
▲ 0.50% · 4.625%
HK$62,255
+HK$3,571/mo
Deposit HK$8.07M · loan HK$12.11M · min. income ≈ HK$117,368/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$768,092 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,433
−HK$3,319/mo
▼ 0.25% · 3.875%
HK$63,081
−HK$1,671/mo
Today · 4.125%
HK$64,752
baseline
▲ 0.50% · 4.625%
HK$68,165
+HK$3,413/mo
Deposit HK$8.07M · loan HK$12.11M · min. income ≈ HK$129,504/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$768,092 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,425
−HK$4,040/mo
▼ 0.25% · 3.875%
HK$66,429
−HK$2,036/mo
Today · 4.125%
HK$68,465
baseline
▲ 0.50% · 4.625%
HK$72,631
+HK$4,166/mo
Deposit HK$6.05M · loan HK$14.13M · min. income ≈ HK$136,930/mo (50% DSR)
Upfront cash ≈ HK$6.82M (deposit + AVD stamp duty HK$768,092 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,672
−HK$3,872/mo
▼ 0.25% · 3.875%
HK$73,594
−HK$1,950/mo
Today · 4.125%
HK$75,544
baseline
▲ 0.50% · 4.625%
HK$79,526
+HK$3,982/mo
Deposit HK$6.05M · loan HK$14.13M · min. income ≈ HK$151,088/mo (50% DSR)
Upfront cash ≈ HK$6.82M (deposit + AVD stamp duty HK$768,092 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,832
−HK$5,194/mo
▼ 0.25% · 3.875%
HK$85,408
−HK$2,618/mo
Today · 4.125%
HK$88,026
baseline
▲ 0.50% · 4.625%
HK$93,382
+HK$5,356/mo
Deposit HK$2.02M · loan HK$18.16M · min. income ≈ HK$176,052/mo (50% DSR)
Upfront cash ≈ HK$2.79M (deposit + AVD stamp duty HK$768,092 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,150
−HK$4,978/mo
▼ 0.25% · 3.875%
HK$94,621
−HK$2,507/mo
Today · 4.125%
HK$97,128
baseline
▲ 0.50% · 4.625%
HK$102,248
+HK$5,120/mo
Deposit HK$2.02M · loan HK$18.16M · min. income ≈ HK$194,256/mo (50% DSR)
Upfront cash ≈ HK$2.79M (deposit + AVD stamp duty HK$768,092 · Scale 2, in force from 26 Feb 2026)