LTV · monthly repayment
▼ 0.50% · 3.625%
HK$46,422
−HK$2,911/mo
▼ 0.25% · 3.875%
HK$47,866
−HK$1,467/mo
Today · 4.125%
HK$49,333
baseline
▲ 0.50% · 4.625%
HK$52,334
+HK$3,001/mo
Deposit HK$10.18M · loan HK$10.18M · min. income ≈ HK$98,666/mo (50% DSR)
Upfront cash ≈ HK$10.96M (deposit + AVD stamp duty HK$785,805 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,644
−HK$2,790/mo
▼ 0.25% · 3.875%
HK$53,029
−HK$1,405/mo
Today · 4.125%
HK$54,434
baseline
▲ 0.50% · 4.625%
HK$57,303
+HK$2,869/mo
Deposit HK$10.18M · loan HK$10.18M · min. income ≈ HK$108,868/mo (50% DSR)
Upfront cash ≈ HK$10.96M (deposit + AVD stamp duty HK$785,805 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,706
−HK$3,493/mo
▼ 0.25% · 3.875%
HK$57,439
−HK$1,760/mo
Today · 4.125%
HK$59,199
baseline
▲ 0.50% · 4.625%
HK$62,801
+HK$3,602/mo
Deposit HK$8.14M · loan HK$12.21M · min. income ≈ HK$118,398/mo (50% DSR)
Upfront cash ≈ HK$8.93M (deposit + AVD stamp duty HK$785,805 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,972
−HK$3,348/mo
▼ 0.25% · 3.875%
HK$63,634
−HK$1,686/mo
Today · 4.125%
HK$65,320
baseline
▲ 0.50% · 4.625%
HK$68,764
+HK$3,444/mo
Deposit HK$8.14M · loan HK$12.21M · min. income ≈ HK$130,640/mo (50% DSR)
Upfront cash ≈ HK$8.93M (deposit + AVD stamp duty HK$785,805 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,990
−HK$4,076/mo
▼ 0.25% · 3.875%
HK$67,012
−HK$2,054/mo
Today · 4.125%
HK$69,066
baseline
▲ 0.50% · 4.625%
HK$73,268
+HK$4,202/mo
Deposit HK$6.11M · loan HK$14.25M · min. income ≈ HK$138,132/mo (50% DSR)
Upfront cash ≈ HK$6.89M (deposit + AVD stamp duty HK$785,805 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,301
−HK$3,906/mo
▼ 0.25% · 3.875%
HK$74,240
−HK$1,967/mo
Today · 4.125%
HK$76,207
baseline
▲ 0.50% · 4.625%
HK$80,224
+HK$4,017/mo
Deposit HK$6.11M · loan HK$14.25M · min. income ≈ HK$152,414/mo (50% DSR)
Upfront cash ≈ HK$6.89M (deposit + AVD stamp duty HK$785,805 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,559
−HK$5,240/mo
▼ 0.25% · 3.875%
HK$86,158
−HK$2,641/mo
Today · 4.125%
HK$88,799
baseline
▲ 0.50% · 4.625%
HK$94,202
+HK$5,403/mo
Deposit HK$2.04M · loan HK$18.32M · min. income ≈ HK$177,598/mo (50% DSR)
Upfront cash ≈ HK$2.82M (deposit + AVD stamp duty HK$785,805 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,958
−HK$5,023/mo
▼ 0.25% · 3.875%
HK$95,451
−HK$2,530/mo
Today · 4.125%
HK$97,981
baseline
▲ 0.50% · 4.625%
HK$103,145
+HK$5,164/mo
Deposit HK$2.04M · loan HK$18.32M · min. income ≈ HK$195,962/mo (50% DSR)
Upfront cash ≈ HK$2.82M (deposit + AVD stamp duty HK$785,805 · Scale 2, in force from 26 Feb 2026)