LTV · monthly repayment
▼ 0.50% · 3.625%
HK$46,769
−HK$2,933/mo
▼ 0.25% · 3.875%
HK$48,224
−HK$1,478/mo
Today · 4.125%
HK$49,702
baseline
▲ 0.50% · 4.625%
HK$52,726
+HK$3,024/mo
Deposit HK$10.26M · loan HK$10.26M · min. income ≈ HK$99,404/mo (50% DSR)
Upfront cash ≈ HK$11.06M (deposit + AVD stamp duty HK$801,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,030
−HK$2,811/mo
▼ 0.25% · 3.875%
HK$53,425
−HK$1,416/mo
Today · 4.125%
HK$54,841
baseline
▲ 0.50% · 4.625%
HK$57,732
+HK$2,891/mo
Deposit HK$10.26M · loan HK$10.26M · min. income ≈ HK$109,682/mo (50% DSR)
Upfront cash ≈ HK$11.06M (deposit + AVD stamp duty HK$801,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,123
−HK$3,519/mo
▼ 0.25% · 3.875%
HK$57,868
−HK$1,774/mo
Today · 4.125%
HK$59,642
baseline
▲ 0.50% · 4.625%
HK$63,271
+HK$3,629/mo
Deposit HK$8.20M · loan HK$12.31M · min. income ≈ HK$119,284/mo (50% DSR)
Upfront cash ≈ HK$9.01M (deposit + AVD stamp duty HK$801,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,436
−HK$3,373/mo
▼ 0.25% · 3.875%
HK$64,110
−HK$1,699/mo
Today · 4.125%
HK$65,809
baseline
▲ 0.50% · 4.625%
HK$69,278
+HK$3,469/mo
Deposit HK$8.20M · loan HK$12.31M · min. income ≈ HK$131,618/mo (50% DSR)
Upfront cash ≈ HK$9.01M (deposit + AVD stamp duty HK$801,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,476
−HK$4,106/mo
▼ 0.25% · 3.875%
HK$67,513
−HK$2,069/mo
Today · 4.125%
HK$69,582
baseline
▲ 0.50% · 4.625%
HK$73,816
+HK$4,234/mo
Deposit HK$6.15M · loan HK$14.36M · min. income ≈ HK$139,164/mo (50% DSR)
Upfront cash ≈ HK$6.95M (deposit + AVD stamp duty HK$801,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,842
−HK$3,935/mo
▼ 0.25% · 3.875%
HK$74,795
−HK$1,982/mo
Today · 4.125%
HK$76,777
baseline
▲ 0.50% · 4.625%
HK$80,824
+HK$4,047/mo
Deposit HK$6.15M · loan HK$14.36M · min. income ≈ HK$153,554/mo (50% DSR)
Upfront cash ≈ HK$6.95M (deposit + AVD stamp duty HK$801,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,184
−HK$5,279/mo
▼ 0.25% · 3.875%
HK$86,803
−HK$2,660/mo
Today · 4.125%
HK$89,463
baseline
▲ 0.50% · 4.625%
HK$94,907
+HK$5,444/mo
Deposit HK$2.05M · loan HK$18.46M · min. income ≈ HK$178,926/mo (50% DSR)
Upfront cash ≈ HK$2.85M (deposit + AVD stamp duty HK$801,035 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,654
−HK$5,060/mo
▼ 0.25% · 3.875%
HK$96,166
−HK$2,548/mo
Today · 4.125%
HK$98,714
baseline
▲ 0.50% · 4.625%
HK$103,917
+HK$5,203/mo
Deposit HK$2.05M · loan HK$18.46M · min. income ≈ HK$197,428/mo (50% DSR)
Upfront cash ≈ HK$2.85M (deposit + AVD stamp duty HK$801,035 · Scale 2, in force from 26 Feb 2026)