LTV · monthly repayment
▼ 0.50% · 3.625%
HK$46,783
−HK$2,933/mo
▼ 0.25% · 3.875%
HK$48,238
−HK$1,478/mo
Today · 4.125%
HK$49,716
baseline
▲ 0.50% · 4.625%
HK$52,742
+HK$3,026/mo
Deposit HK$10.26M · loan HK$10.26M · min. income ≈ HK$99,432/mo (50% DSR)
Upfront cash ≈ HK$11.06M (deposit + AVD stamp duty HK$801,642 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,045
−HK$2,812/mo
▼ 0.25% · 3.875%
HK$53,441
−HK$1,416/mo
Today · 4.125%
HK$54,857
baseline
▲ 0.50% · 4.625%
HK$57,749
+HK$2,892/mo
Deposit HK$10.26M · loan HK$10.26M · min. income ≈ HK$109,714/mo (50% DSR)
Upfront cash ≈ HK$11.06M (deposit + AVD stamp duty HK$801,642 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,139
−HK$3,521/mo
▼ 0.25% · 3.875%
HK$57,885
−HK$1,775/mo
Today · 4.125%
HK$59,660
baseline
▲ 0.50% · 4.625%
HK$63,290
+HK$3,630/mo
Deposit HK$8.21M · loan HK$12.31M · min. income ≈ HK$119,320/mo (50% DSR)
Upfront cash ≈ HK$9.01M (deposit + AVD stamp duty HK$801,642 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,454
−HK$3,375/mo
▼ 0.25% · 3.875%
HK$64,129
−HK$1,700/mo
Today · 4.125%
HK$65,829
baseline
▲ 0.50% · 4.625%
HK$69,298
+HK$3,469/mo
Deposit HK$8.21M · loan HK$12.31M · min. income ≈ HK$131,658/mo (50% DSR)
Upfront cash ≈ HK$9.01M (deposit + AVD stamp duty HK$801,642 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,496
−HK$4,107/mo
▼ 0.25% · 3.875%
HK$67,533
−HK$2,070/mo
Today · 4.125%
HK$69,603
baseline
▲ 0.50% · 4.625%
HK$73,838
+HK$4,235/mo
Deposit HK$6.15M · loan HK$14.36M · min. income ≈ HK$139,206/mo (50% DSR)
Upfront cash ≈ HK$6.96M (deposit + AVD stamp duty HK$801,642 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,863
−HK$3,937/mo
▼ 0.25% · 3.875%
HK$74,818
−HK$1,982/mo
Today · 4.125%
HK$76,800
baseline
▲ 0.50% · 4.625%
HK$80,848
+HK$4,048/mo
Deposit HK$6.15M · loan HK$14.36M · min. income ≈ HK$153,600/mo (50% DSR)
Upfront cash ≈ HK$6.96M (deposit + AVD stamp duty HK$801,642 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,209
−HK$5,280/mo
▼ 0.25% · 3.875%
HK$86,828
−HK$2,661/mo
Today · 4.125%
HK$89,489
baseline
▲ 0.50% · 4.625%
HK$94,935
+HK$5,446/mo
Deposit HK$2.05M · loan HK$18.46M · min. income ≈ HK$178,978/mo (50% DSR)
Upfront cash ≈ HK$2.85M (deposit + AVD stamp duty HK$801,642 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,681
−HK$5,062/mo
▼ 0.25% · 3.875%
HK$96,194
−HK$2,549/mo
Today · 4.125%
HK$98,743
baseline
▲ 0.50% · 4.625%
HK$103,948
+HK$5,205/mo
Deposit HK$2.05M · loan HK$18.46M · min. income ≈ HK$197,486/mo (50% DSR)
Upfront cash ≈ HK$2.85M (deposit + AVD stamp duty HK$801,642 · Scale 2, in force from 26 Feb 2026)