LTV · monthly repayment
▼ 0.50% · 3.625%
HK$46,902
−HK$2,941/mo
▼ 0.25% · 3.875%
HK$48,361
−HK$1,482/mo
Today · 4.125%
HK$49,843
baseline
▲ 0.50% · 4.625%
HK$52,876
+HK$3,033/mo
Deposit HK$10.28M · loan HK$10.28M · min. income ≈ HK$99,686/mo (50% DSR)
Upfront cash ≈ HK$11.09M (deposit + AVD stamp duty HK$806,862 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,178
−HK$2,819/mo
▼ 0.25% · 3.875%
HK$53,577
−HK$1,420/mo
Today · 4.125%
HK$54,997
baseline
▲ 0.50% · 4.625%
HK$57,896
+HK$2,899/mo
Deposit HK$10.28M · loan HK$10.28M · min. income ≈ HK$109,994/mo (50% DSR)
Upfront cash ≈ HK$11.09M (deposit + AVD stamp duty HK$806,862 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,282
−HK$3,529/mo
▼ 0.25% · 3.875%
HK$58,033
−HK$1,778/mo
Today · 4.125%
HK$59,811
baseline
▲ 0.50% · 4.625%
HK$63,451
+HK$3,640/mo
Deposit HK$8.23M · loan HK$12.34M · min. income ≈ HK$119,622/mo (50% DSR)
Upfront cash ≈ HK$9.03M (deposit + AVD stamp duty HK$806,862 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,613
−HK$3,383/mo
▼ 0.25% · 3.875%
HK$64,292
−HK$1,704/mo
Today · 4.125%
HK$65,996
baseline
▲ 0.50% · 4.625%
HK$69,475
+HK$3,479/mo
Deposit HK$8.23M · loan HK$12.34M · min. income ≈ HK$131,992/mo (50% DSR)
Upfront cash ≈ HK$9.03M (deposit + AVD stamp duty HK$806,862 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,662
−HK$4,118/mo
▼ 0.25% · 3.875%
HK$67,705
−HK$2,075/mo
Today · 4.125%
HK$69,780
baseline
▲ 0.50% · 4.625%
HK$74,026
+HK$4,246/mo
Deposit HK$6.17M · loan HK$14.40M · min. income ≈ HK$139,560/mo (50% DSR)
Upfront cash ≈ HK$6.98M (deposit + AVD stamp duty HK$806,862 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,049
−HK$3,946/mo
▼ 0.25% · 3.875%
HK$75,008
−HK$1,987/mo
Today · 4.125%
HK$76,995
baseline
▲ 0.50% · 4.625%
HK$81,054
+HK$4,059/mo
Deposit HK$6.17M · loan HK$14.40M · min. income ≈ HK$153,990/mo (50% DSR)
Upfront cash ≈ HK$6.98M (deposit + AVD stamp duty HK$806,862 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,423
−HK$5,294/mo
▼ 0.25% · 3.875%
HK$87,049
−HK$2,668/mo
Today · 4.125%
HK$89,717
baseline
▲ 0.50% · 4.625%
HK$95,176
+HK$5,459/mo
Deposit HK$2.06M · loan HK$18.51M · min. income ≈ HK$179,434/mo (50% DSR)
Upfront cash ≈ HK$2.86M (deposit + AVD stamp duty HK$806,862 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,920
−HK$5,074/mo
▼ 0.25% · 3.875%
HK$96,439
−HK$2,555/mo
Today · 4.125%
HK$98,994
baseline
▲ 0.50% · 4.625%
HK$104,212
+HK$5,218/mo
Deposit HK$2.06M · loan HK$18.51M · min. income ≈ HK$197,988/mo (50% DSR)
Upfront cash ≈ HK$2.86M (deposit + AVD stamp duty HK$806,862 · Scale 2, in force from 26 Feb 2026)