LTV · monthly repayment
▼ 0.50% · 3.625%
HK$47,115
−HK$2,954/mo
▼ 0.25% · 3.875%
HK$48,580
−HK$1,489/mo
Today · 4.125%
HK$50,069
baseline
▲ 0.50% · 4.625%
HK$53,116
+HK$3,047/mo
Deposit HK$10.33M · loan HK$10.33M · min. income ≈ HK$100,138/mo (50% DSR)
Upfront cash ≈ HK$11.15M (deposit + AVD stamp duty HK$816,206 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,415
−HK$2,832/mo
▼ 0.25% · 3.875%
HK$53,820
−HK$1,427/mo
Today · 4.125%
HK$55,247
baseline
▲ 0.50% · 4.625%
HK$58,159
+HK$2,912/mo
Deposit HK$10.33M · loan HK$10.33M · min. income ≈ HK$110,494/mo (50% DSR)
Upfront cash ≈ HK$11.15M (deposit + AVD stamp duty HK$816,206 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,538
−HK$3,545/mo
▼ 0.25% · 3.875%
HK$58,296
−HK$1,787/mo
Today · 4.125%
HK$60,083
baseline
▲ 0.50% · 4.625%
HK$63,739
+HK$3,656/mo
Deposit HK$8.26M · loan HK$12.40M · min. income ≈ HK$120,166/mo (50% DSR)
Upfront cash ≈ HK$9.08M (deposit + AVD stamp duty HK$816,206 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,898
−HK$3,398/mo
▼ 0.25% · 3.875%
HK$64,585
−HK$1,711/mo
Today · 4.125%
HK$66,296
baseline
▲ 0.50% · 4.625%
HK$69,790
+HK$3,494/mo
Deposit HK$8.26M · loan HK$12.40M · min. income ≈ HK$132,592/mo (50% DSR)
Upfront cash ≈ HK$9.08M (deposit + AVD stamp duty HK$816,206 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,961
−HK$4,136/mo
▼ 0.25% · 3.875%
HK$68,012
−HK$2,085/mo
Today · 4.125%
HK$70,097
baseline
▲ 0.50% · 4.625%
HK$74,362
+HK$4,265/mo
Deposit HK$6.20M · loan HK$14.46M · min. income ≈ HK$140,194/mo (50% DSR)
Upfront cash ≈ HK$7.01M (deposit + AVD stamp duty HK$816,206 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,381
−HK$3,964/mo
▼ 0.25% · 3.875%
HK$75,349
−HK$1,996/mo
Today · 4.125%
HK$77,345
baseline
▲ 0.50% · 4.625%
HK$81,422
+HK$4,077/mo
Deposit HK$6.20M · loan HK$14.46M · min. income ≈ HK$154,690/mo (50% DSR)
Upfront cash ≈ HK$7.01M (deposit + AVD stamp duty HK$816,206 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,807
−HK$5,318/mo
▼ 0.25% · 3.875%
HK$87,445
−HK$2,680/mo
Today · 4.125%
HK$90,125
baseline
▲ 0.50% · 4.625%
HK$95,609
+HK$5,484/mo
Deposit HK$2.07M · loan HK$18.60M · min. income ≈ HK$180,250/mo (50% DSR)
Upfront cash ≈ HK$2.88M (deposit + AVD stamp duty HK$816,206 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,347
−HK$5,097/mo
▼ 0.25% · 3.875%
HK$96,877
−HK$2,567/mo
Today · 4.125%
HK$99,444
baseline
▲ 0.50% · 4.625%
HK$104,686
+HK$5,242/mo
Deposit HK$2.07M · loan HK$18.60M · min. income ≈ HK$198,888/mo (50% DSR)
Upfront cash ≈ HK$2.88M (deposit + AVD stamp duty HK$816,206 · Scale 2, in force from 26 Feb 2026)