LTV · monthly repayment
▼ 0.50% · 3.625%
HK$47,913
−HK$3,005/mo
▼ 0.25% · 3.875%
HK$49,403
−HK$1,515/mo
Today · 4.125%
HK$50,918
baseline
▲ 0.50% · 4.625%
HK$54,016
+HK$3,098/mo
Deposit HK$10.51M · loan HK$10.51M · min. income ≈ HK$101,836/mo (50% DSR)
Upfront cash ≈ HK$11.36M (deposit + AVD stamp duty HK$851,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,303
−HK$2,879/mo
▼ 0.25% · 3.875%
HK$54,732
−HK$1,450/mo
Today · 4.125%
HK$56,182
baseline
▲ 0.50% · 4.625%
HK$59,144
+HK$2,962/mo
Deposit HK$10.51M · loan HK$10.51M · min. income ≈ HK$112,364/mo (50% DSR)
Upfront cash ≈ HK$11.36M (deposit + AVD stamp duty HK$851,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,496
−HK$3,605/mo
▼ 0.25% · 3.875%
HK$59,284
−HK$1,817/mo
Today · 4.125%
HK$61,101
baseline
▲ 0.50% · 4.625%
HK$64,819
+HK$3,718/mo
Deposit HK$8.40M · loan HK$12.61M · min. income ≈ HK$122,202/mo (50% DSR)
Upfront cash ≈ HK$9.26M (deposit + AVD stamp duty HK$851,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,963
−HK$3,456/mo
▼ 0.25% · 3.875%
HK$65,679
−HK$1,740/mo
Today · 4.125%
HK$67,419
baseline
▲ 0.50% · 4.625%
HK$70,973
+HK$3,554/mo
Deposit HK$8.40M · loan HK$12.61M · min. income ≈ HK$134,838/mo (50% DSR)
Upfront cash ≈ HK$9.26M (deposit + AVD stamp duty HK$851,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,078
−HK$4,207/mo
▼ 0.25% · 3.875%
HK$69,165
−HK$2,120/mo
Today · 4.125%
HK$71,285
baseline
▲ 0.50% · 4.625%
HK$75,622
+HK$4,337/mo
Deposit HK$6.30M · loan HK$14.71M · min. income ≈ HK$142,570/mo (50% DSR)
Upfront cash ≈ HK$7.15M (deposit + AVD stamp duty HK$851,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,624
−HK$4,031/mo
▼ 0.25% · 3.875%
HK$76,625
−HK$2,030/mo
Today · 4.125%
HK$78,655
baseline
▲ 0.50% · 4.625%
HK$82,801
+HK$4,146/mo
Deposit HK$6.30M · loan HK$14.71M · min. income ≈ HK$157,310/mo (50% DSR)
Upfront cash ≈ HK$7.15M (deposit + AVD stamp duty HK$851,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,243
−HK$5,409/mo
▼ 0.25% · 3.875%
HK$88,926
−HK$2,726/mo
Today · 4.125%
HK$91,652
baseline
▲ 0.50% · 4.625%
HK$97,228
+HK$5,576/mo
Deposit HK$2.10M · loan HK$18.91M · min. income ≈ HK$183,304/mo (50% DSR)
Upfront cash ≈ HK$2.95M (deposit + AVD stamp duty HK$851,210 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,945
−HK$5,183/mo
▼ 0.25% · 3.875%
HK$98,518
−HK$2,610/mo
Today · 4.125%
HK$101,128
baseline
▲ 0.50% · 4.625%
HK$106,459
+HK$5,331/mo
Deposit HK$2.10M · loan HK$18.91M · min. income ≈ HK$202,256/mo (50% DSR)
Upfront cash ≈ HK$2.95M (deposit + AVD stamp duty HK$851,210 · Scale 2, in force from 26 Feb 2026)