LTV · monthly repayment
▼ 0.50% · 3.625%
HK$48,840
−HK$3,063/mo
▼ 0.25% · 3.875%
HK$50,359
−HK$1,544/mo
Today · 4.125%
HK$51,903
baseline
▲ 0.50% · 4.625%
HK$55,061
+HK$3,158/mo
Deposit HK$10.71M · loan HK$10.71M · min. income ≈ HK$103,806/mo (50% DSR)
Upfront cash ≈ HK$11.60M (deposit + AVD stamp duty HK$891,868 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,334
−HK$2,936/mo
▼ 0.25% · 3.875%
HK$55,791
−HK$1,479/mo
Today · 4.125%
HK$57,270
baseline
▲ 0.50% · 4.625%
HK$60,288
+HK$3,018/mo
Deposit HK$10.71M · loan HK$10.71M · min. income ≈ HK$114,540/mo (50% DSR)
Upfront cash ≈ HK$11.60M (deposit + AVD stamp duty HK$891,868 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,608
−HK$3,675/mo
▼ 0.25% · 3.875%
HK$60,431
−HK$1,852/mo
Today · 4.125%
HK$62,283
baseline
▲ 0.50% · 4.625%
HK$66,073
+HK$3,790/mo
Deposit HK$8.57M · loan HK$12.85M · min. income ≈ HK$124,566/mo (50% DSR)
Upfront cash ≈ HK$9.46M (deposit + AVD stamp duty HK$891,868 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,201
−HK$3,523/mo
▼ 0.25% · 3.875%
HK$66,950
−HK$1,774/mo
Today · 4.125%
HK$68,724
baseline
▲ 0.50% · 4.625%
HK$72,346
+HK$3,622/mo
Deposit HK$8.57M · loan HK$12.85M · min. income ≈ HK$137,448/mo (50% DSR)
Upfront cash ≈ HK$9.46M (deposit + AVD stamp duty HK$891,868 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,376
−HK$4,288/mo
▼ 0.25% · 3.875%
HK$70,503
−HK$2,161/mo
Today · 4.125%
HK$72,664
baseline
▲ 0.50% · 4.625%
HK$77,085
+HK$4,421/mo
Deposit HK$6.43M · loan HK$14.99M · min. income ≈ HK$145,328/mo (50% DSR)
Upfront cash ≈ HK$7.32M (deposit + AVD stamp duty HK$891,868 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,068
−HK$4,109/mo
▼ 0.25% · 3.875%
HK$78,108
−HK$2,069/mo
Today · 4.125%
HK$80,177
baseline
▲ 0.50% · 4.625%
HK$84,404
+HK$4,227/mo
Deposit HK$6.43M · loan HK$14.99M · min. income ≈ HK$160,354/mo (50% DSR)
Upfront cash ≈ HK$7.32M (deposit + AVD stamp duty HK$891,868 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,912
−HK$5,513/mo
▼ 0.25% · 3.875%
HK$90,647
−HK$2,778/mo
Today · 4.125%
HK$93,425
baseline
▲ 0.50% · 4.625%
HK$99,110
+HK$5,685/mo
Deposit HK$2.14M · loan HK$19.28M · min. income ≈ HK$186,850/mo (50% DSR)
Upfront cash ≈ HK$3.03M (deposit + AVD stamp duty HK$891,868 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,801
−HK$5,284/mo
▼ 0.25% · 3.875%
HK$100,424
−HK$2,661/mo
Today · 4.125%
HK$103,085
baseline
▲ 0.50% · 4.625%
HK$108,519
+HK$5,434/mo
Deposit HK$2.14M · loan HK$19.28M · min. income ≈ HK$206,170/mo (50% DSR)
Upfront cash ≈ HK$3.03M (deposit + AVD stamp duty HK$891,868 · Scale 2, in force from 26 Feb 2026)