LTV · monthly repayment
▼ 0.50% · 3.625%
HK$48,856
−HK$3,064/mo
▼ 0.25% · 3.875%
HK$50,376
−HK$1,544/mo
Today · 4.125%
HK$51,920
baseline
▲ 0.50% · 4.625%
HK$55,079
+HK$3,159/mo
Deposit HK$10.71M · loan HK$10.71M · min. income ≈ HK$103,840/mo (50% DSR)
Upfront cash ≈ HK$11.61M (deposit + AVD stamp duty HK$892,559 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,352
−HK$2,936/mo
▼ 0.25% · 3.875%
HK$55,809
−HK$1,479/mo
Today · 4.125%
HK$57,288
baseline
▲ 0.50% · 4.625%
HK$60,308
+HK$3,020/mo
Deposit HK$10.71M · loan HK$10.71M · min. income ≈ HK$114,576/mo (50% DSR)
Upfront cash ≈ HK$11.61M (deposit + AVD stamp duty HK$892,559 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,627
−HK$3,676/mo
▼ 0.25% · 3.875%
HK$60,451
−HK$1,852/mo
Today · 4.125%
HK$62,303
baseline
▲ 0.50% · 4.625%
HK$66,094
+HK$3,791/mo
Deposit HK$8.57M · loan HK$12.86M · min. income ≈ HK$124,606/mo (50% DSR)
Upfront cash ≈ HK$9.46M (deposit + AVD stamp duty HK$892,559 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,222
−HK$3,524/mo
▼ 0.25% · 3.875%
HK$66,971
−HK$1,775/mo
Today · 4.125%
HK$68,746
baseline
▲ 0.50% · 4.625%
HK$72,369
+HK$3,623/mo
Deposit HK$8.57M · loan HK$12.86M · min. income ≈ HK$137,492/mo (50% DSR)
Upfront cash ≈ HK$9.46M (deposit + AVD stamp duty HK$892,559 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,398
−HK$4,289/mo
▼ 0.25% · 3.875%
HK$70,526
−HK$2,161/mo
Today · 4.125%
HK$72,687
baseline
▲ 0.50% · 4.625%
HK$77,110
+HK$4,423/mo
Deposit HK$6.43M · loan HK$15.00M · min. income ≈ HK$145,374/mo (50% DSR)
Upfront cash ≈ HK$7.32M (deposit + AVD stamp duty HK$892,559 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,092
−HK$4,111/mo
▼ 0.25% · 3.875%
HK$78,133
−HK$2,070/mo
Today · 4.125%
HK$80,203
baseline
▲ 0.50% · 4.625%
HK$84,431
+HK$4,228/mo
Deposit HK$6.43M · loan HK$15.00M · min. income ≈ HK$160,406/mo (50% DSR)
Upfront cash ≈ HK$7.32M (deposit + AVD stamp duty HK$892,559 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,940
−HK$5,515/mo
▼ 0.25% · 3.875%
HK$90,676
−HK$2,779/mo
Today · 4.125%
HK$93,455
baseline
▲ 0.50% · 4.625%
HK$99,142
+HK$5,687/mo
Deposit HK$2.14M · loan HK$19.28M · min. income ≈ HK$186,910/mo (50% DSR)
Upfront cash ≈ HK$3.04M (deposit + AVD stamp duty HK$892,559 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,833
−HK$5,286/mo
▼ 0.25% · 3.875%
HK$100,457
−HK$2,662/mo
Today · 4.125%
HK$103,119
baseline
▲ 0.50% · 4.625%
HK$108,554
+HK$5,435/mo
Deposit HK$2.14M · loan HK$19.28M · min. income ≈ HK$206,238/mo (50% DSR)
Upfront cash ≈ HK$3.04M (deposit + AVD stamp duty HK$892,559 · Scale 2, in force from 26 Feb 2026)