LTV · monthly repayment
▼ 0.50% · 3.625%
HK$48,905
−HK$3,067/mo
▼ 0.25% · 3.875%
HK$50,427
−HK$1,545/mo
Today · 4.125%
HK$51,972
baseline
▲ 0.50% · 4.625%
HK$55,135
+HK$3,163/mo
Deposit HK$10.72M · loan HK$10.72M · min. income ≈ HK$103,944/mo (50% DSR)
Upfront cash ≈ HK$11.62M (deposit + AVD stamp duty HK$894,735 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,407
−HK$2,939/mo
▼ 0.25% · 3.875%
HK$55,866
−HK$1,480/mo
Today · 4.125%
HK$57,346
baseline
▲ 0.50% · 4.625%
HK$60,369
+HK$3,023/mo
Deposit HK$10.72M · loan HK$10.72M · min. income ≈ HK$114,692/mo (50% DSR)
Upfront cash ≈ HK$11.62M (deposit + AVD stamp duty HK$894,735 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,687
−HK$3,680/mo
▼ 0.25% · 3.875%
HK$60,512
−HK$1,855/mo
Today · 4.125%
HK$62,367
baseline
▲ 0.50% · 4.625%
HK$66,162
+HK$3,795/mo
Deposit HK$8.58M · loan HK$12.87M · min. income ≈ HK$124,734/mo (50% DSR)
Upfront cash ≈ HK$9.47M (deposit + AVD stamp duty HK$894,735 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,288
−HK$3,527/mo
▼ 0.25% · 3.875%
HK$67,039
−HK$1,776/mo
Today · 4.125%
HK$68,815
baseline
▲ 0.50% · 4.625%
HK$72,443
+HK$3,628/mo
Deposit HK$8.58M · loan HK$12.87M · min. income ≈ HK$137,630/mo (50% DSR)
Upfront cash ≈ HK$9.47M (deposit + AVD stamp duty HK$894,735 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,468
−HK$4,293/mo
▼ 0.25% · 3.875%
HK$70,597
−HK$2,164/mo
Today · 4.125%
HK$72,761
baseline
▲ 0.50% · 4.625%
HK$77,188
+HK$4,427/mo
Deposit HK$6.43M · loan HK$15.01M · min. income ≈ HK$145,522/mo (50% DSR)
Upfront cash ≈ HK$7.33M (deposit + AVD stamp duty HK$894,735 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,170
−HK$4,115/mo
▼ 0.25% · 3.875%
HK$78,212
−HK$2,073/mo
Today · 4.125%
HK$80,285
baseline
▲ 0.50% · 4.625%
HK$84,517
+HK$4,232/mo
Deposit HK$6.43M · loan HK$15.01M · min. income ≈ HK$160,570/mo (50% DSR)
Upfront cash ≈ HK$7.33M (deposit + AVD stamp duty HK$894,735 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,030
−HK$5,520/mo
▼ 0.25% · 3.875%
HK$90,768
−HK$2,782/mo
Today · 4.125%
HK$93,550
baseline
▲ 0.50% · 4.625%
HK$99,242
+HK$5,692/mo
Deposit HK$2.14M · loan HK$19.30M · min. income ≈ HK$187,100/mo (50% DSR)
Upfront cash ≈ HK$3.04M (deposit + AVD stamp duty HK$894,735 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,932
−HK$5,291/mo
▼ 0.25% · 3.875%
HK$100,559
−HK$2,664/mo
Today · 4.125%
HK$103,223
baseline
▲ 0.50% · 4.625%
HK$108,664
+HK$5,441/mo
Deposit HK$2.14M · loan HK$19.30M · min. income ≈ HK$206,446/mo (50% DSR)
Upfront cash ≈ HK$3.04M (deposit + AVD stamp duty HK$894,735 · Scale 2, in force from 26 Feb 2026)