LTV · monthly repayment
▼ 0.50% · 3.625%
HK$49,304
−HK$3,091/mo
▼ 0.25% · 3.875%
HK$50,837
−HK$1,558/mo
Today · 4.125%
HK$52,395
baseline
▲ 0.50% · 4.625%
HK$55,583
+HK$3,188/mo
Deposit HK$10.81M · loan HK$10.81M · min. income ≈ HK$104,790/mo (50% DSR)
Upfront cash ≈ HK$11.72M (deposit + AVD stamp duty HK$912,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,850
−HK$2,963/mo
▼ 0.25% · 3.875%
HK$56,321
−HK$1,492/mo
Today · 4.125%
HK$57,813
baseline
▲ 0.50% · 4.625%
HK$60,861
+HK$3,048/mo
Deposit HK$10.81M · loan HK$10.81M · min. income ≈ HK$115,626/mo (50% DSR)
Upfront cash ≈ HK$11.72M (deposit + AVD stamp duty HK$912,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,164
−HK$3,710/mo
▼ 0.25% · 3.875%
HK$61,005
−HK$1,869/mo
Today · 4.125%
HK$62,874
baseline
▲ 0.50% · 4.625%
HK$66,700
+HK$3,826/mo
Deposit HK$8.65M · loan HK$12.97M · min. income ≈ HK$125,748/mo (50% DSR)
Upfront cash ≈ HK$9.56M (deposit + AVD stamp duty HK$912,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,820
−HK$3,556/mo
▼ 0.25% · 3.875%
HK$67,585
−HK$1,791/mo
Today · 4.125%
HK$69,376
baseline
▲ 0.50% · 4.625%
HK$73,033
+HK$3,657/mo
Deposit HK$8.65M · loan HK$12.97M · min. income ≈ HK$138,752/mo (50% DSR)
Upfront cash ≈ HK$9.56M (deposit + AVD stamp duty HK$912,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,025
−HK$4,329/mo
▼ 0.25% · 3.875%
HK$71,172
−HK$2,182/mo
Today · 4.125%
HK$73,354
baseline
▲ 0.50% · 4.625%
HK$77,817
+HK$4,463/mo
Deposit HK$6.49M · loan HK$15.14M · min. income ≈ HK$146,708/mo (50% DSR)
Upfront cash ≈ HK$7.40M (deposit + AVD stamp duty HK$912,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,790
−HK$4,148/mo
▼ 0.25% · 3.875%
HK$78,849
−HK$2,089/mo
Today · 4.125%
HK$80,938
baseline
▲ 0.50% · 4.625%
HK$85,205
+HK$4,267/mo
Deposit HK$6.49M · loan HK$15.14M · min. income ≈ HK$161,876/mo (50% DSR)
Upfront cash ≈ HK$7.40M (deposit + AVD stamp duty HK$912,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,746
−HK$5,566/mo
▼ 0.25% · 3.875%
HK$91,507
−HK$2,805/mo
Today · 4.125%
HK$94,312
baseline
▲ 0.50% · 4.625%
HK$100,050
+HK$5,738/mo
Deposit HK$2.16M · loan HK$19.46M · min. income ≈ HK$188,624/mo (50% DSR)
Upfront cash ≈ HK$3.07M (deposit + AVD stamp duty HK$912,196 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,730
−HK$5,334/mo
▼ 0.25% · 3.875%
HK$101,377
−HK$2,687/mo
Today · 4.125%
HK$104,064
baseline
▲ 0.50% · 4.625%
HK$109,549
+HK$5,485/mo
Deposit HK$2.16M · loan HK$19.46M · min. income ≈ HK$208,128/mo (50% DSR)
Upfront cash ≈ HK$3.07M (deposit + AVD stamp duty HK$912,196 · Scale 2, in force from 26 Feb 2026)