LTV · monthly repayment
▼ 0.50% · 3.625%
HK$49,448
−HK$3,101/mo
▼ 0.25% · 3.875%
HK$50,986
−HK$1,563/mo
Today · 4.125%
HK$52,549
baseline
▲ 0.50% · 4.625%
HK$55,747
+HK$3,198/mo
Deposit HK$10.84M · loan HK$10.84M · min. income ≈ HK$105,098/mo (50% DSR)
Upfront cash ≈ HK$11.76M (deposit + AVD stamp duty HK$918,543 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,011
−HK$2,972/mo
▼ 0.25% · 3.875%
HK$56,486
−HK$1,497/mo
Today · 4.125%
HK$57,983
baseline
▲ 0.50% · 4.625%
HK$61,039
+HK$3,056/mo
Deposit HK$10.84M · loan HK$10.84M · min. income ≈ HK$115,966/mo (50% DSR)
Upfront cash ≈ HK$11.76M (deposit + AVD stamp duty HK$918,543 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,338
−HK$3,721/mo
▼ 0.25% · 3.875%
HK$61,184
−HK$1,875/mo
Today · 4.125%
HK$63,059
baseline
▲ 0.50% · 4.625%
HK$66,896
+HK$3,837/mo
Deposit HK$8.67M · loan HK$13.01M · min. income ≈ HK$126,118/mo (50% DSR)
Upfront cash ≈ HK$9.59M (deposit + AVD stamp duty HK$918,543 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,013
−HK$3,566/mo
▼ 0.25% · 3.875%
HK$67,783
−HK$1,796/mo
Today · 4.125%
HK$69,579
baseline
▲ 0.50% · 4.625%
HK$73,247
+HK$3,668/mo
Deposit HK$8.67M · loan HK$13.01M · min. income ≈ HK$139,158/mo (50% DSR)
Upfront cash ≈ HK$9.59M (deposit + AVD stamp duty HK$918,543 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,228
−HK$4,341/mo
▼ 0.25% · 3.875%
HK$71,381
−HK$2,188/mo
Today · 4.125%
HK$73,569
baseline
▲ 0.50% · 4.625%
HK$78,045
+HK$4,476/mo
Deposit HK$6.51M · loan HK$15.18M · min. income ≈ HK$147,138/mo (50% DSR)
Upfront cash ≈ HK$7.42M (deposit + AVD stamp duty HK$918,543 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,015
−HK$4,161/mo
▼ 0.25% · 3.875%
HK$79,081
−HK$2,095/mo
Today · 4.125%
HK$81,176
baseline
▲ 0.50% · 4.625%
HK$85,455
+HK$4,279/mo
Deposit HK$6.51M · loan HK$15.18M · min. income ≈ HK$162,352/mo (50% DSR)
Upfront cash ≈ HK$7.42M (deposit + AVD stamp duty HK$918,543 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,007
−HK$5,582/mo
▼ 0.25% · 3.875%
HK$91,776
−HK$2,813/mo
Today · 4.125%
HK$94,589
baseline
▲ 0.50% · 4.625%
HK$100,344
+HK$5,755/mo
Deposit HK$2.17M · loan HK$19.52M · min. income ≈ HK$189,178/mo (50% DSR)
Upfront cash ≈ HK$3.09M (deposit + AVD stamp duty HK$918,543 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,019
−HK$5,350/mo
▼ 0.25% · 3.875%
HK$101,675
−HK$2,694/mo
Today · 4.125%
HK$104,369
baseline
▲ 0.50% · 4.625%
HK$109,871
+HK$5,502/mo
Deposit HK$2.17M · loan HK$19.52M · min. income ≈ HK$208,738/mo (50% DSR)
Upfront cash ≈ HK$3.09M (deposit + AVD stamp duty HK$918,543 · Scale 2, in force from 26 Feb 2026)