LTV · monthly repayment
▼ 0.50% · 3.625%
HK$50,050
−HK$3,139/mo
▼ 0.25% · 3.875%
HK$51,607
−HK$1,582/mo
Today · 4.125%
HK$53,189
baseline
▲ 0.50% · 4.625%
HK$56,425
+HK$3,236/mo
Deposit HK$10.97M · loan HK$10.97M · min. income ≈ HK$106,378/mo (50% DSR)
Upfront cash ≈ HK$11.91M (deposit + AVD stamp duty HK$932,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,680
−HK$3,008/mo
▼ 0.25% · 3.875%
HK$57,173
−HK$1,515/mo
Today · 4.125%
HK$58,688
baseline
▲ 0.50% · 4.625%
HK$61,782
+HK$3,094/mo
Deposit HK$10.97M · loan HK$10.97M · min. income ≈ HK$117,376/mo (50% DSR)
Upfront cash ≈ HK$11.91M (deposit + AVD stamp duty HK$932,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,060
−HK$3,766/mo
▼ 0.25% · 3.875%
HK$61,928
−HK$1,898/mo
Today · 4.125%
HK$63,826
baseline
▲ 0.50% · 4.625%
HK$67,710
+HK$3,884/mo
Deposit HK$8.78M · loan HK$13.17M · min. income ≈ HK$127,652/mo (50% DSR)
Upfront cash ≈ HK$9.71M (deposit + AVD stamp duty HK$932,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,816
−HK$3,610/mo
▼ 0.25% · 3.875%
HK$68,608
−HK$1,818/mo
Today · 4.125%
HK$70,426
baseline
▲ 0.50% · 4.625%
HK$74,138
+HK$3,712/mo
Deposit HK$8.78M · loan HK$13.17M · min. income ≈ HK$140,852/mo (50% DSR)
Upfront cash ≈ HK$9.71M (deposit + AVD stamp duty HK$932,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,070
−HK$4,394/mo
▼ 0.25% · 3.875%
HK$72,250
−HK$2,214/mo
Today · 4.125%
HK$74,464
baseline
▲ 0.50% · 4.625%
HK$78,995
+HK$4,531/mo
Deposit HK$6.58M · loan HK$15.36M · min. income ≈ HK$148,928/mo (50% DSR)
Upfront cash ≈ HK$7.52M (deposit + AVD stamp duty HK$932,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,952
−HK$4,212/mo
▼ 0.25% · 3.875%
HK$80,043
−HK$2,121/mo
Today · 4.125%
HK$82,164
baseline
▲ 0.50% · 4.625%
HK$86,495
+HK$4,331/mo
Deposit HK$6.58M · loan HK$15.36M · min. income ≈ HK$164,328/mo (50% DSR)
Upfront cash ≈ HK$7.52M (deposit + AVD stamp duty HK$932,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,090
−HK$5,649/mo
▼ 0.25% · 3.875%
HK$92,892
−HK$2,847/mo
Today · 4.125%
HK$95,739
baseline
▲ 0.50% · 4.625%
HK$101,565
+HK$5,826/mo
Deposit HK$2.19M · loan HK$19.75M · min. income ≈ HK$191,478/mo (50% DSR)
Upfront cash ≈ HK$3.13M (deposit + AVD stamp duty HK$932,845 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,224
−HK$5,415/mo
▼ 0.25% · 3.875%
HK$102,912
−HK$2,727/mo
Today · 4.125%
HK$105,639
baseline
▲ 0.50% · 4.625%
HK$111,207
+HK$5,568/mo
Deposit HK$2.19M · loan HK$19.75M · min. income ≈ HK$211,278/mo (50% DSR)
Upfront cash ≈ HK$3.13M (deposit + AVD stamp duty HK$932,845 · Scale 2, in force from 26 Feb 2026)