LTV · monthly repayment
▼ 0.50% · 3.625%
HK$50,173
−HK$3,146/mo
▼ 0.25% · 3.875%
HK$51,734
−HK$1,585/mo
Today · 4.125%
HK$53,319
baseline
▲ 0.50% · 4.625%
HK$56,564
+HK$3,245/mo
Deposit HK$11.00M · loan HK$11.00M · min. income ≈ HK$106,638/mo (50% DSR)
Upfront cash ≈ HK$11.94M (deposit + AVD stamp duty HK$935,136 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,817
−HK$3,015/mo
▼ 0.25% · 3.875%
HK$57,314
−HK$1,518/mo
Today · 4.125%
HK$58,832
baseline
▲ 0.50% · 4.625%
HK$61,934
+HK$3,102/mo
Deposit HK$11.00M · loan HK$11.00M · min. income ≈ HK$117,664/mo (50% DSR)
Upfront cash ≈ HK$11.94M (deposit + AVD stamp duty HK$935,136 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,208
−HK$3,775/mo
▼ 0.25% · 3.875%
HK$62,080
−HK$1,903/mo
Today · 4.125%
HK$63,983
baseline
▲ 0.50% · 4.625%
HK$67,876
+HK$3,893/mo
Deposit HK$8.80M · loan HK$13.20M · min. income ≈ HK$127,966/mo (50% DSR)
Upfront cash ≈ HK$9.74M (deposit + AVD stamp duty HK$935,136 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,980
−HK$3,619/mo
▼ 0.25% · 3.875%
HK$68,777
−HK$1,822/mo
Today · 4.125%
HK$70,599
baseline
▲ 0.50% · 4.625%
HK$74,320
+HK$3,721/mo
Deposit HK$8.80M · loan HK$13.20M · min. income ≈ HK$141,198/mo (50% DSR)
Upfront cash ≈ HK$9.74M (deposit + AVD stamp duty HK$935,136 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,242
−HK$4,405/mo
▼ 0.25% · 3.875%
HK$72,427
−HK$2,220/mo
Today · 4.125%
HK$74,647
baseline
▲ 0.50% · 4.625%
HK$79,189
+HK$4,542/mo
Deposit HK$6.60M · loan HK$15.40M · min. income ≈ HK$149,294/mo (50% DSR)
Upfront cash ≈ HK$7.54M (deposit + AVD stamp duty HK$935,136 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,144
−HK$4,221/mo
▼ 0.25% · 3.875%
HK$80,239
−HK$2,126/mo
Today · 4.125%
HK$82,365
baseline
▲ 0.50% · 4.625%
HK$86,707
+HK$4,342/mo
Deposit HK$6.60M · loan HK$15.40M · min. income ≈ HK$164,730/mo (50% DSR)
Upfront cash ≈ HK$7.54M (deposit + AVD stamp duty HK$935,136 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,311
−HK$5,664/mo
▼ 0.25% · 3.875%
HK$93,120
−HK$2,855/mo
Today · 4.125%
HK$95,975
baseline
▲ 0.50% · 4.625%
HK$101,814
+HK$5,839/mo
Deposit HK$2.20M · loan HK$19.80M · min. income ≈ HK$191,950/mo (50% DSR)
Upfront cash ≈ HK$3.14M (deposit + AVD stamp duty HK$935,136 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,470
−HK$5,428/mo
▼ 0.25% · 3.875%
HK$103,165
−HK$2,733/mo
Today · 4.125%
HK$105,898
baseline
▲ 0.50% · 4.625%
HK$111,481
+HK$5,583/mo
Deposit HK$2.20M · loan HK$19.80M · min. income ≈ HK$211,796/mo (50% DSR)
Upfront cash ≈ HK$3.14M (deposit + AVD stamp duty HK$935,136 · Scale 2, in force from 26 Feb 2026)