LTV · monthly repayment
▼ 0.50% · 3.625%
HK$50,568
−HK$3,171/mo
▼ 0.25% · 3.875%
HK$52,141
−HK$1,598/mo
Today · 4.125%
HK$53,739
baseline
▲ 0.50% · 4.625%
HK$57,009
+HK$3,270/mo
Deposit HK$11.09M · loan HK$11.09M · min. income ≈ HK$107,478/mo (50% DSR)
Upfront cash ≈ HK$12.03M (deposit + AVD stamp duty HK$942,505 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,257
−HK$3,039/mo
▼ 0.25% · 3.875%
HK$57,765
−HK$1,531/mo
Today · 4.125%
HK$59,296
baseline
▲ 0.50% · 4.625%
HK$62,422
+HK$3,126/mo
Deposit HK$11.09M · loan HK$11.09M · min. income ≈ HK$118,592/mo (50% DSR)
Upfront cash ≈ HK$12.03M (deposit + AVD stamp duty HK$942,505 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,682
−HK$3,805/mo
▼ 0.25% · 3.875%
HK$62,569
−HK$1,918/mo
Today · 4.125%
HK$64,487
baseline
▲ 0.50% · 4.625%
HK$68,411
+HK$3,924/mo
Deposit HK$8.87M · loan HK$13.31M · min. income ≈ HK$128,974/mo (50% DSR)
Upfront cash ≈ HK$9.81M (deposit + AVD stamp duty HK$942,505 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,508
−HK$3,647/mo
▼ 0.25% · 3.875%
HK$69,319
−HK$1,836/mo
Today · 4.125%
HK$71,155
baseline
▲ 0.50% · 4.625%
HK$74,906
+HK$3,751/mo
Deposit HK$8.87M · loan HK$13.31M · min. income ≈ HK$142,310/mo (50% DSR)
Upfront cash ≈ HK$9.81M (deposit + AVD stamp duty HK$942,505 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,796
−HK$4,439/mo
▼ 0.25% · 3.875%
HK$72,998
−HK$2,237/mo
Today · 4.125%
HK$75,235
baseline
▲ 0.50% · 4.625%
HK$79,813
+HK$4,578/mo
Deposit HK$6.65M · loan HK$15.52M · min. income ≈ HK$150,470/mo (50% DSR)
Upfront cash ≈ HK$7.60M (deposit + AVD stamp duty HK$942,505 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,759
−HK$4,255/mo
▼ 0.25% · 3.875%
HK$80,872
−HK$2,142/mo
Today · 4.125%
HK$83,014
baseline
▲ 0.50% · 4.625%
HK$87,390
+HK$4,376/mo
Deposit HK$6.65M · loan HK$15.52M · min. income ≈ HK$166,028/mo (50% DSR)
Upfront cash ≈ HK$7.60M (deposit + AVD stamp duty HK$942,505 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,023
−HK$5,708/mo
▼ 0.25% · 3.875%
HK$93,854
−HK$2,877/mo
Today · 4.125%
HK$96,731
baseline
▲ 0.50% · 4.625%
HK$102,617
+HK$5,886/mo
Deposit HK$2.22M · loan HK$19.96M · min. income ≈ HK$193,462/mo (50% DSR)
Upfront cash ≈ HK$3.16M (deposit + AVD stamp duty HK$942,505 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,262
−HK$5,471/mo
▼ 0.25% · 3.875%
HK$103,978
−HK$2,755/mo
Today · 4.125%
HK$106,733
baseline
▲ 0.50% · 4.625%
HK$112,359
+HK$5,626/mo
Deposit HK$2.22M · loan HK$19.96M · min. income ≈ HK$213,466/mo (50% DSR)
Upfront cash ≈ HK$3.16M (deposit + AVD stamp duty HK$942,505 · Scale 2, in force from 26 Feb 2026)