LTV · monthly repayment
▼ 0.50% · 3.625%
HK$50,927
−HK$3,193/mo
▼ 0.25% · 3.875%
HK$52,511
−HK$1,609/mo
Today · 4.125%
HK$54,120
baseline
▲ 0.50% · 4.625%
HK$57,413
+HK$3,293/mo
Deposit HK$11.17M · loan HK$11.17M · min. income ≈ HK$108,240/mo (50% DSR)
Upfront cash ≈ HK$12.12M (deposit + AVD stamp duty HK$949,184 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,655
−HK$3,061/mo
▼ 0.25% · 3.875%
HK$58,175
−HK$1,541/mo
Today · 4.125%
HK$59,716
baseline
▲ 0.50% · 4.625%
HK$62,864
+HK$3,148/mo
Deposit HK$11.17M · loan HK$11.17M · min. income ≈ HK$119,432/mo (50% DSR)
Upfront cash ≈ HK$12.12M (deposit + AVD stamp duty HK$949,184 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,112
−HK$3,832/mo
▼ 0.25% · 3.875%
HK$63,013
−HK$1,931/mo
Today · 4.125%
HK$64,944
baseline
▲ 0.50% · 4.625%
HK$68,896
+HK$3,952/mo
Deposit HK$8.93M · loan HK$13.40M · min. income ≈ HK$129,888/mo (50% DSR)
Upfront cash ≈ HK$9.88M (deposit + AVD stamp duty HK$949,184 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,986
−HK$3,674/mo
▼ 0.25% · 3.875%
HK$69,810
−HK$1,850/mo
Today · 4.125%
HK$71,660
baseline
▲ 0.50% · 4.625%
HK$75,437
+HK$3,777/mo
Deposit HK$8.93M · loan HK$13.40M · min. income ≈ HK$143,320/mo (50% DSR)
Upfront cash ≈ HK$9.88M (deposit + AVD stamp duty HK$949,184 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,297
−HK$4,471/mo
▼ 0.25% · 3.875%
HK$73,515
−HK$2,253/mo
Today · 4.125%
HK$75,768
baseline
▲ 0.50% · 4.625%
HK$80,379
+HK$4,611/mo
Deposit HK$6.70M · loan HK$15.63M · min. income ≈ HK$151,536/mo (50% DSR)
Upfront cash ≈ HK$7.65M (deposit + AVD stamp duty HK$949,184 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,317
−HK$4,286/mo
▼ 0.25% · 3.875%
HK$81,445
−HK$2,158/mo
Today · 4.125%
HK$83,603
baseline
▲ 0.50% · 4.625%
HK$88,010
+HK$4,407/mo
Deposit HK$6.70M · loan HK$15.63M · min. income ≈ HK$167,206/mo (50% DSR)
Upfront cash ≈ HK$7.65M (deposit + AVD stamp duty HK$949,184 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,668
−HK$5,748/mo
▼ 0.25% · 3.875%
HK$94,519
−HK$2,897/mo
Today · 4.125%
HK$97,416
baseline
▲ 0.50% · 4.625%
HK$103,344
+HK$5,928/mo
Deposit HK$2.23M · loan HK$20.10M · min. income ≈ HK$194,832/mo (50% DSR)
Upfront cash ≈ HK$3.18M (deposit + AVD stamp duty HK$949,184 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,980
−HK$5,509/mo
▼ 0.25% · 3.875%
HK$104,715
−HK$2,774/mo
Today · 4.125%
HK$107,489
baseline
▲ 0.50% · 4.625%
HK$113,155
+HK$5,666/mo
Deposit HK$2.23M · loan HK$20.10M · min. income ≈ HK$214,978/mo (50% DSR)
Upfront cash ≈ HK$3.18M (deposit + AVD stamp duty HK$949,184 · Scale 2, in force from 26 Feb 2026)