LTV · monthly repayment
▼ 0.50% · 3.625%
HK$50,937
−HK$3,194/mo
▼ 0.25% · 3.875%
HK$52,521
−HK$1,610/mo
Today · 4.125%
HK$54,131
baseline
▲ 0.50% · 4.625%
HK$57,425
+HK$3,294/mo
Deposit HK$11.17M · loan HK$11.17M · min. income ≈ HK$108,262/mo (50% DSR)
Upfront cash ≈ HK$12.12M (deposit + AVD stamp duty HK$949,371 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,667
−HK$3,061/mo
▼ 0.25% · 3.875%
HK$58,186
−HK$1,542/mo
Today · 4.125%
HK$59,728
baseline
▲ 0.50% · 4.625%
HK$62,876
+HK$3,148/mo
Deposit HK$11.17M · loan HK$11.17M · min. income ≈ HK$119,456/mo (50% DSR)
Upfront cash ≈ HK$12.12M (deposit + AVD stamp duty HK$949,371 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,124
−HK$3,833/mo
▼ 0.25% · 3.875%
HK$63,025
−HK$1,932/mo
Today · 4.125%
HK$64,957
baseline
▲ 0.50% · 4.625%
HK$68,910
+HK$3,953/mo
Deposit HK$8.94M · loan HK$13.40M · min. income ≈ HK$129,914/mo (50% DSR)
Upfront cash ≈ HK$9.88M (deposit + AVD stamp duty HK$949,371 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,000
−HK$3,674/mo
▼ 0.25% · 3.875%
HK$69,824
−HK$1,850/mo
Today · 4.125%
HK$71,674
baseline
▲ 0.50% · 4.625%
HK$75,452
+HK$3,778/mo
Deposit HK$8.94M · loan HK$13.40M · min. income ≈ HK$143,348/mo (50% DSR)
Upfront cash ≈ HK$9.88M (deposit + AVD stamp duty HK$949,371 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,311
−HK$4,472/mo
▼ 0.25% · 3.875%
HK$73,530
−HK$2,253/mo
Today · 4.125%
HK$75,783
baseline
▲ 0.50% · 4.625%
HK$80,394
+HK$4,611/mo
Deposit HK$6.70M · loan HK$15.64M · min. income ≈ HK$151,566/mo (50% DSR)
Upfront cash ≈ HK$7.65M (deposit + AVD stamp duty HK$949,371 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,333
−HK$4,286/mo
▼ 0.25% · 3.875%
HK$81,461
−HK$2,158/mo
Today · 4.125%
HK$83,619
baseline
▲ 0.50% · 4.625%
HK$88,027
+HK$4,408/mo
Deposit HK$6.70M · loan HK$15.64M · min. income ≈ HK$167,238/mo (50% DSR)
Upfront cash ≈ HK$7.65M (deposit + AVD stamp duty HK$949,371 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,686
−HK$5,750/mo
▼ 0.25% · 3.875%
HK$94,538
−HK$2,898/mo
Today · 4.125%
HK$97,436
baseline
▲ 0.50% · 4.625%
HK$103,364
+HK$5,928/mo
Deposit HK$2.23M · loan HK$20.10M · min. income ≈ HK$194,872/mo (50% DSR)
Upfront cash ≈ HK$3.18M (deposit + AVD stamp duty HK$949,371 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,000
−HK$5,511/mo
▼ 0.25% · 3.875%
HK$104,735
−HK$2,776/mo
Today · 4.125%
HK$107,511
baseline
▲ 0.50% · 4.625%
HK$113,178
+HK$5,667/mo
Deposit HK$2.23M · loan HK$20.10M · min. income ≈ HK$215,022/mo (50% DSR)
Upfront cash ≈ HK$3.18M (deposit + AVD stamp duty HK$949,371 · Scale 2, in force from 26 Feb 2026)