LTV · monthly repayment
▼ 0.50% · 3.625%
HK$51,102
−HK$3,205/mo
▼ 0.25% · 3.875%
HK$52,692
−HK$1,615/mo
Today · 4.125%
HK$54,307
baseline
▲ 0.50% · 4.625%
HK$57,611
+HK$3,304/mo
Deposit HK$11.21M · loan HK$11.21M · min. income ≈ HK$108,614/mo (50% DSR)
Upfront cash ≈ HK$12.16M (deposit + AVD stamp duty HK$952,456 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,851
−HK$3,071/mo
▼ 0.25% · 3.875%
HK$58,375
−HK$1,547/mo
Today · 4.125%
HK$59,922
baseline
▲ 0.50% · 4.625%
HK$63,081
+HK$3,159/mo
Deposit HK$11.21M · loan HK$11.21M · min. income ≈ HK$119,844/mo (50% DSR)
Upfront cash ≈ HK$12.16M (deposit + AVD stamp duty HK$952,456 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,323
−HK$3,845/mo
▼ 0.25% · 3.875%
HK$63,230
−HK$1,938/mo
Today · 4.125%
HK$65,168
baseline
▲ 0.50% · 4.625%
HK$69,133
+HK$3,965/mo
Deposit HK$8.96M · loan HK$13.45M · min. income ≈ HK$130,336/mo (50% DSR)
Upfront cash ≈ HK$9.92M (deposit + AVD stamp duty HK$952,456 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,221
−HK$3,686/mo
▼ 0.25% · 3.875%
HK$70,050
−HK$1,857/mo
Today · 4.125%
HK$71,907
baseline
▲ 0.50% · 4.625%
HK$75,697
+HK$3,790/mo
Deposit HK$8.96M · loan HK$13.45M · min. income ≈ HK$143,814/mo (50% DSR)
Upfront cash ≈ HK$9.92M (deposit + AVD stamp duty HK$952,456 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,543
−HK$4,486/mo
▼ 0.25% · 3.875%
HK$73,768
−HK$2,261/mo
Today · 4.125%
HK$76,029
baseline
▲ 0.50% · 4.625%
HK$80,656
+HK$4,627/mo
Deposit HK$6.72M · loan HK$15.69M · min. income ≈ HK$152,058/mo (50% DSR)
Upfront cash ≈ HK$7.68M (deposit + AVD stamp duty HK$952,456 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,591
−HK$4,300/mo
▼ 0.25% · 3.875%
HK$81,725
−HK$2,166/mo
Today · 4.125%
HK$83,891
baseline
▲ 0.50% · 4.625%
HK$88,313
+HK$4,422/mo
Deposit HK$6.72M · loan HK$15.69M · min. income ≈ HK$167,782/mo (50% DSR)
Upfront cash ≈ HK$7.68M (deposit + AVD stamp duty HK$952,456 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,984
−HK$5,768/mo
▼ 0.25% · 3.875%
HK$94,845
−HK$2,907/mo
Today · 4.125%
HK$97,752
baseline
▲ 0.50% · 4.625%
HK$103,700
+HK$5,948/mo
Deposit HK$2.24M · loan HK$20.17M · min. income ≈ HK$195,504/mo (50% DSR)
Upfront cash ≈ HK$3.19M (deposit + AVD stamp duty HK$952,456 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,331
−HK$5,529/mo
▼ 0.25% · 3.875%
HK$105,076
−HK$2,784/mo
Today · 4.125%
HK$107,860
baseline
▲ 0.50% · 4.625%
HK$113,545
+HK$5,685/mo
Deposit HK$2.24M · loan HK$20.17M · min. income ≈ HK$215,720/mo (50% DSR)
Upfront cash ≈ HK$3.19M (deposit + AVD stamp duty HK$952,456 · Scale 2, in force from 26 Feb 2026)