LTV · monthly repayment
▼ 0.50% · 3.625%
HK$51,178
−HK$3,209/mo
▼ 0.25% · 3.875%
HK$52,770
−HK$1,617/mo
Today · 4.125%
HK$54,387
baseline
▲ 0.50% · 4.625%
HK$57,697
+HK$3,310/mo
Deposit HK$11.22M · loan HK$11.22M · min. income ≈ HK$108,774/mo (50% DSR)
Upfront cash ≈ HK$12.18M (deposit + AVD stamp duty HK$953,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,935
−HK$3,076/mo
▼ 0.25% · 3.875%
HK$58,462
−HK$1,549/mo
Today · 4.125%
HK$60,011
baseline
▲ 0.50% · 4.625%
HK$63,174
+HK$3,163/mo
Deposit HK$11.22M · loan HK$11.22M · min. income ≈ HK$120,022/mo (50% DSR)
Upfront cash ≈ HK$12.18M (deposit + AVD stamp duty HK$953,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,413
−HK$3,852/mo
▼ 0.25% · 3.875%
HK$63,324
−HK$1,941/mo
Today · 4.125%
HK$65,265
baseline
▲ 0.50% · 4.625%
HK$69,236
+HK$3,971/mo
Deposit HK$8.98M · loan HK$13.47M · min. income ≈ HK$130,530/mo (50% DSR)
Upfront cash ≈ HK$9.93M (deposit + AVD stamp duty HK$953,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,322
−HK$3,691/mo
▼ 0.25% · 3.875%
HK$70,154
−HK$1,859/mo
Today · 4.125%
HK$72,013
baseline
▲ 0.50% · 4.625%
HK$75,809
+HK$3,796/mo
Deposit HK$8.98M · loan HK$13.47M · min. income ≈ HK$144,026/mo (50% DSR)
Upfront cash ≈ HK$9.93M (deposit + AVD stamp duty HK$953,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,649
−HK$4,493/mo
▼ 0.25% · 3.875%
HK$73,878
−HK$2,264/mo
Today · 4.125%
HK$76,142
baseline
▲ 0.50% · 4.625%
HK$80,775
+HK$4,633/mo
Deposit HK$6.73M · loan HK$15.71M · min. income ≈ HK$152,284/mo (50% DSR)
Upfront cash ≈ HK$7.69M (deposit + AVD stamp duty HK$953,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,709
−HK$4,306/mo
▼ 0.25% · 3.875%
HK$81,847
−HK$2,168/mo
Today · 4.125%
HK$84,015
baseline
▲ 0.50% · 4.625%
HK$88,444
+HK$4,429/mo
Deposit HK$6.73M · loan HK$15.71M · min. income ≈ HK$168,030/mo (50% DSR)
Upfront cash ≈ HK$7.69M (deposit + AVD stamp duty HK$953,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,120
−HK$5,777/mo
▼ 0.25% · 3.875%
HK$94,986
−HK$2,911/mo
Today · 4.125%
HK$97,897
baseline
▲ 0.50% · 4.625%
HK$103,854
+HK$5,957/mo
Deposit HK$2.24M · loan HK$20.20M · min. income ≈ HK$195,794/mo (50% DSR)
Upfront cash ≈ HK$3.20M (deposit + AVD stamp duty HK$953,867 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,483
−HK$5,537/mo
▼ 0.25% · 3.875%
HK$105,231
−HK$2,789/mo
Today · 4.125%
HK$108,020
baseline
▲ 0.50% · 4.625%
HK$113,714
+HK$5,694/mo
Deposit HK$2.24M · loan HK$20.20M · min. income ≈ HK$216,040/mo (50% DSR)
Upfront cash ≈ HK$3.20M (deposit + AVD stamp duty HK$953,867 · Scale 2, in force from 26 Feb 2026)